Press Releases

Coca-Cola Bottling Co. Consolidated Reports First Quarter 2003 Results
* Physical case volume increased by 1%
* Operating cash flow* declined by 14%
* Net income was $1.4 million down $2 million from prior year

CHARLOTTE, N.C., Apr 23, 2003 /PRNewswire-FirstCall via COMTEX/ -- Coca-Cola Bottling Co. Consolidated (Nasdaq: COKE) today announced it earned $1.4 million or $.16 per share for the first quarter of 2003. This compares to net income of $3.4 million or $.39 per share for the first quarter of 2002.

The Company's first quarter results reflect below expected sales, especially in the high margin cold drink channels. Net sales were up 1.3% reflecting a 1% increase in bottle/can volume, higher contract sales and a small decrease in average revenue per case. Volume was up 4% in our take home channels, but was down 5% in our cold drink channels. Cost of goods per unit was approximately flat as slightly higher raw material costs were offset by lower manufacturing costs. As a result, the Company's gross margin was approximately even with the prior year. Selling, general and administrative ("SG&A") expenses were up $5.7 million or approximately 6%, which led to a $5.3 million or 14% decline in operating cash flow*. The growth in SG&A expense includes an increase of $1 million in employee benefit costs, primarily reflecting increases in the cost for pension and health benefits. In addition, the cost of property and casualty insurance was up by $1.1 million and fuel costs were up 30% or about $.6 million. Interest expense declined $1.8 million or approximately 15%, offsetting a portion of the operating cash flow* decline.

J. Frank Harrison, III, Chairman and CEO, said, "The Company's financial results in the first quarter were disappointing. Our financial results reflect lower margins driven by softer than anticipated sales, particularly in our cold drink channels, higher benefit costs as well as the fixed nature of many of our operating expenses." Mr. Harrison said, "The shift of the Easter holiday from March in 2002 to April in 2003 impacts first quarter volume comparisons, primarily in the take home channels. Severe weather led to closings of businesses in portions of our territories in the first quarter, which reduced sales in the Company's cold drink channels." Mr. Harrison also said, "Despite the disappointing earnings, cash flow continues to be strong as reflected by a decrease in debt and lease liabilities of more than $20 million over the past twelve months, despite the March 28, 2003 purchase of half of The Coca-Cola Company's interest in Piedmont Coca-Cola Bottling Partnership for $53.5 million."

William B. Elmore, President and COO, said, "Although overall volume was below expectations, Dasani continued its solid growth trend, with volume up nearly 20% in the first quarter of 2003. Another bright spot in the quarter was the growth in our take home business, which was up 4%, despite the shift in Easter holiday sales. This growth reflects innovation led by Vanilla Coke, diet Vanilla Coke, diet Cherry Coke and Minute Maid Lemonade." Mr. Elmore also said that a portion of the Company's weakness in financial results reflects the shift in distribution methodology which was made during 2002 from conventional routing to a pre-sell system. The cost of a pre-sell system is more fixed in nature than a conventional system, which lowers operating margins in the seasonally softer first and fourth quarters. This seasonal softness was exacerbated in the first quarter of 2003 by the shifting of Easter holiday sales and the adverse impact of weather on the Company's higher margin cold drink business.

    * Operating Cash Flow is defined as Income from Operations plus
      Depreciation and Amortization Expense.  Included in the attached pages
      of this release is a reconciliation of this non-GAAP measure to a
      measurement required by accounting principles generally accepted in the
      United States of America.  The Company believes that operating cash flow
      is a useful measurement tool that is commonly used in evaluating the
      financial performance and in business valuations of soft drink bottlers
      by investors.

Forward-looking statements.

Included in this news release are several forward-looking management comments and other statements that reflect management's current outlook for future periods. These statements include the effect of the shift of the Easter holiday from March 2002 to April 2003 and the effect of the shift in distribution methodology from conventional routing to a pre-sell system. These expectations are based on currently available competitive, financial and economic data along with the Company's operating plans, and are subject to future events and uncertainties. Among the events or uncertainties which could adversely affect future periods are lower than expected net pricing resulting from increased marketplace competition, an inability to meet requirements under bottling contracts, an inability to meet performance requirements for expected levels of marketing support payments from The Coca- Cola Company, reduced marketing and advertising spending by The Coca-Cola Company or other beverage companies; material changes from expectations in the cost of raw materials; higher than expected insurance premiums; lower than anticipated return on pension plan assets; higher than anticipated health care costs; war or other civil disturbances; the inability of our aluminum can or PET bottle suppliers to meet our demand; higher than expected fuel prices; changes in financial markets; an inability to meet projections in acquired bottling territories and unfavorable interest rate fluctuations. The forward- looking statements in this news release should be read in conjunction with the detailed cautionary statements found on pages 27 and 28 of the Company's Annual Report on Form 10-K for the fiscal year ended December 29, 2002.


    Coca-Cola Bottling Co. Consolidated
    CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
    In Thousands (Except Per Share Data)


                                                 First Quarter

                                               2003         2002

    Net sales                              $ 275,200     $ 271,618
    Cost of sales                            140,306       137,144
    Gross margin                             134,894       134,474
    Selling, general and administrative
     expenses                                102,125        96,412
    Depreciation expense                      19,015        17,985
    Amortization of goodwill and
     intangibles                                 698           687
    Income from operations                    13,056        19,390

    Interest expense                          10,371        12,140
    Other income (expense), net                 (199)         (899)
    Minority interest                            116           759
    Income before income taxes                 2,370         5,592
    Federal and state income taxes               963         2,214
    Net income                              $  1,407      $  3,378


    Basic net income per share              $    .16      $    .39

    Diluted net income per share            $    .16      $    .38

    Weighted average number of common
     shares outstanding                        9,043         8,773

    Weighted average number of common
     shares outstanding - assuming dilution    9,043         8,857

    Reconciliation of Operating Cash Flow
    Income from operations                  $ 13,056      $ 19,390
    Amortization of goodwill and
      intangibles                                698           687
    Depreciation expense                      19,015        17,985

    Operating cash flow                     $ 32,769      $ 38,062

Certain prior year amounts have been reclassified to conform to current year classifications.

    Coca-Cola Bottling Co. Consolidated
    CONSOLIDATED BALANCE SHEETS (UNAUDITED)
    In Thousands

                                            March 30,      March 31,
                                              2003           2002
    ASSETS

    Current Assets:

    Cash                                   $  7,162      $  9,172
    Accounts receivable, trade, net          79,341        81,303
    Accounts receivable from The
     Coca-Cola Company                       13,134        15,475
    Accounts receivable, other                5,649         6,385
    Inventories                              38,469        40,852
    Prepaid expenses and other current
     assets                                   9,334         5,304
         Total current assets               153,089       158,491

    Property, plant and equipment           853,681       826,018
     Less-Accumulated depreciation
      and amortization                      390,956       347,045
    Property, plant and equipment, net      462,725       478,973

    Leased property under capital leases     47,618        60,761
    Less-Accumulated amortization             3,538         9,982
    Leased property under capital
     leases, net                             44,080        50,779

    Other assets                             58,521        70,729
    Franchise rights, net                   522,189       506,277
    Goodwill, net                           100,754       100,754
    Other identifiable intangible
     assets, net                             10,398         8,026

    Total                                $1,351,756    $1,374,029

Certain prior year amounts have been reclassified to conform to current year classifications.

    Coca-Cola Bottling Co. Consolidated
    CONSOLIDATED BALANCE SHEETS (UNAUDITED)
    In Thousands


                                           March 30,       March 31,
                                              2003           2002
    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities:
    Portion of long-term debt payable
     within one year                       $    39     $   147,431
    Current portion of obligations
     under capital leases                    3,969           5,715
    Accounts payable, trade                 38,617          35,476
    Accounts payable to The Coca-Cola
     Company                                 5,227           4,817
    Other accrued liabilities               65,543          68,257
    Accrued compensation                    11,354           7,817
    Accrued interest payable                16,577          15,122
         Total current liabilities         141,326         284,635

    Deferred income taxes                  156,330         160,578
    Pension and retiree benefit
     obligations                            39,286          32,941
    Other liabilities                       60,248          60,510
    Obligations under capital leases        41,771          41,811
    Long-term debt                         845,978         717,625
         Total liabilities               1,284,939       1,298,100

    Minority interest                       31,819          56,452

    Stockholders' Equity:
    Common Stock                             9,704           9,454
    Class B Common Stock                     3,029           3,009
    Capital in excess of par value          97,220          89,559
    Retained earnings (accumulated deficit)  5,189          (8,929)
    Accumulated other comprehensive loss   (18,890)        (12,362)
                                            96,252          80,731
    Less-Treasury stock, at cost:
     Common                                 60,845          60,845
     Class B Common                            409             409
         Total stockholders' equity         34,998          19,477

    Total                               $1,351,756      $1,374,029

Certain prior year amounts have been reclassified to conform to current year classifications.

SOURCE Coca-Cola Bottling Co. Consolidated

media, Lauren C. Steele, VP Corporate Affairs, +1-704-557-4551,
or investors, David V. Singer, Executive VP & CFO, +1-704-557-4604, both of
Coca-Cola Bottling Co. Consolidated