e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 4, 2010
Commission File Number 0-9286
COCA-COLA BOTTLING CO. CONSOLIDATED
(Exact name of registrant as specified in its charter)
     
Delaware   56-0950585
     
(State or other jurisdiction of incorporation or
organization)
  (I.R.S. Employer Identification No.)
4100 Coca-Cola Plaza, Charlotte, North Carolina 28211
 
(Address of principal executive offices) (Zip Code)
(704) 557-4400
 
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ     No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o     No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer þ  Non-accelerated filer o
(Do not check if a smaller reporting company)
Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o      No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
         
Class   Outstanding at April 30, 2010  
Common Stock, $1.00 Par Value
  7,141,447  
Class B Common Stock, $1.00 Par Value
  2,044,202  
 
 

 


 

COCA-COLA BOTTLING CO. CONSOLIDATED
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED APRIL 4, 2010
INDEX
             
        Page
 
           
PART I — FINANCIAL INFORMATION
  Financial Statements (Unaudited)        
 
  Consolidated Statements of Operations     3  
 
  Consolidated Balance Sheets     4  
 
  Consolidated Statements of Changes in Equity     6  
 
  Consolidated Statements of Cash Flows     7  
 
  Notes to Consolidated Financial Statements     8  
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     33  
  Quantitative and Qualitative Disclosures About Market Risk     53  
  Controls and Procedures     54  
 
           
PART II — OTHER INFORMATION
  Risk Factors     55  
  Unregistered Sales of Equity Securities and Use of Proceeds     55  
  Exhibits     56  
 
  Signatures     57  
 EX-12
 EX-31.1
 EX-31.2
 EX-32

2


Table of Contents

PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
Coca-Cola Bottling Co. Consolidated
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
In Thousands (Except Per Share Data)
                 
    First Quarter  
    2010     2009  
 
               
Net sales
  $ 347,498     $ 336,261  
Cost of sales
    200,795       189,132  
 
           
Gross margin
    146,703       147,129  
Selling, delivery and administrative expenses
    129,044       125,988  
 
           
Income from operations
    17,659       21,141  
Interest expense, net
    8,810       9,258  
 
           
Income before income taxes
    8,849       11,883  
Income tax expense
    3,714       3,060  
 
           
Net income
    5,135       8,823  
Less: Net income attributable to the noncontrolling interest
    475       292  
 
           
Net income attributable to Coca-Cola Bottling Co. Consolidated
  $ 4,660     $ 8,531  
 
           
 
               
Basic net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:
               
Common Stock
  $ .51     $ .93  
 
           
Weighted average number of Common Stock shares outstanding
    7,141       6,857  
 
               
Class B Common Stock
  $ .51     $ .93  
 
           
Weighted average number of Class B Common Stock shares outstanding
    2,029       2,306  
 
Diluted net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:
               
Common Stock
  $ .51     $ .93  
 
           
Weighted average number of Common Stock shares outstanding — assuming dilution
    9,210       9,174  
 
               
Class B Common Stock
  $ .50     $ .93  
 
           
Weighted average number of Class B Common Stock shares outstanding — assuming dilution
    2,069       2,317  
 
               
Cash dividends per share:
               
Common Stock
  $ .25     $ .25  
Class B Common Stock
  $ .25     $ .25  
See Accompanying Notes to Consolidated Financial Statements

3


Table of Contents

Coca-Cola Bottling Co. Consolidated
CONSOLIDATED BALANCE SHEETS
In Thousands (Except Share Data)
                         
    Unaudited             Unaudited  
    April 4,     Jan. 3,     March 29,  
    2010     2010     2009  
ASSETS
                       
 
                       
Current Assets:
                       
Cash and cash equivalents
  $ 48,325     $ 17,770     $ 37,996  
Restricted cash
    4,500       4,500        
Accounts receivable, trade, less allowance for doubtful accounts of $2,056, $2,187 and $1,820, respectively
    111,397       92,727       97,647  
Accounts receivable from The Coca-Cola Company
    17,008       4,109       20,857  
Accounts receivable, other
    11,026       17,005       11,969  
Inventories
    64,734       59,122       72,924  
Prepaid expenses and other current assets
    32,590       35,016       23,261  
 
                 
Total current assets
    289,580       230,249       264,654  
 
                 
 
                       
Property, plant and equipment, net
    321,488       326,701       329,896  
Leased property under capital leases, net
    50,375       51,548       55,051  
Other assets
    46,796       46,508       40,260  
Franchise rights
    520,672       520,672       520,672  
Goodwill
    102,049       102,049       102,049  
Other identifiable intangible assets, net
    5,227       5,350       5,770  
 
                 
 
                       
Total
  $ 1,336,187     $ 1,283,077     $ 1,318,352  
 
                 
See Accompanying Notes to Consolidated Financial Statements

4


Table of Contents

Coca-Cola Bottling Co. Consolidated
CONSOLIDATED BALANCE SHEETS
In Thousands (Except Share Data)
                         
    Unaudited             Unaudited  
    April 4,     Jan. 3,     March 29,  
    2010     2010     2009  
LIABIILITIES AND EQUITY
                       
Current Liabilities:
                       
Current portion of debt
  $ 20,000     $     $ 66,693  
Current portion of obligations under capital leases
    3,851       3,846       3,557  
Accounts payable, trade
    36,869       36,794       41,569  
Accounts payable to The Coca-Cola Company
    43,542       27,880       33,384  
Other accrued liabilities
    65,279       61,978       71,830  
Accrued compensation
    12,813       25,963       13,629  
Accrued interest payable
    10,062       5,521       13,606  
 
                 
Total current liabilities
    192,416       161,982       244,268  
 
                       
Deferred income taxes
    159,591       158,548       140,932  
Pension and postretirement benefit obligations
    89,356       89,306       104,898  
Other liabilities
    108,980       106,968       106,863  
Obligations under capital leases
    58,319       59,261       62,124  
Long-term debt
    552,952       537,917       524,757  
 
                 
Total liabilities
    1,161,614       1,113,982       1,183,842  
 
                 
 
                       
Commitments and Contingencies (Note 14)
                       
 
                       
Equity:
                       
Common Stock, $1.00 par value:
                       
Authorized — 30,000,000 shares;
                       
Issued — 10,203,821, 10,203,821 and 10,203,821 shares, respectively
    10,204       10,204       10,204  
Class B Common Stock, $1.00 par value:
                       
Authorized — 10,000,000 shares;
                       
Issued — 2,672,316, 2,649,996 and 2,649,996 shares, respectively
    2,671       2,649       2,649  
Capital in excess of par value
    104,758       103,464       103,562  
Retained earnings
    110,364       107,995       85,261  
Accumulated other comprehensive loss
    (45,449 )     (46,767 )     (56,601 )
 
                 
 
    182,548       177,545       145,075  
Less-Treasury stock, at cost:
                       
Common — 3,062,374 shares
    60,845       60,845       60,845  
Class B Common — 628,114 shares
    409       409       409  
 
                 
Total equity of Coca-Cola Bottling Co. Consolidated
    121,294       116,291       83,821  
Noncontrolling interest
    53,279       52,804       50,689  
 
                 
Total equity
    174,573       169,095       134,510  
 
                 
Total
  $ 1,336,187     $ 1,283,077     $ 1,318,352  
 
                 
See Accompanying Notes to Consolidated Financial Statements

5


Table of Contents

COCA-COLA BOTTLING CO. CONSOLIDATED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
In Thousands
                                                                         
                    Capital             Accumulated                            
            Class B     in             Other             Total              
    Common     Common     Excess of     Retained     Comprehensive     Treasury     Equity     Noncontrolling     Total  
    Stock     Stock     Par Value     Earnings     Loss     Stock     of CCBCC     Interest     Equity  
 
Balance on Dec. 28, 2008
  $ 9,706     $ 3,127     $ 103,582     $ 79,021     $ (57,873 )   $ (61,254 )   $ 76,309     $ 50,397     $ 126,706  
Comprehensive income:
                                                                       
Net income
                            8,531                       8,531       292       8,823  
Foreign currency translation adjustments, net of tax
                                    (6 )             (6 )             (6 )
Pension and postretirement benefit adjustments, net of tax
                                    1,278               1,278               1,278  
 
                                                               
Total comprehensive income
                                                    9,803       292       10,095  
Cash dividends paid
                                                                       
Common
($.25 per share)
                            (1,661 )                     (1,661 )             (1,661 )
Class B Common
($.25 per share)
                            (630 )                     (630 )             (630 )
Issuance of 20,000 shares of Class B Common Stock
            20       (20 )                                            
Conversion of Class B Common Stock into Common Stock
    498       (498 )                                                    
 
                                                     
Balance on Mar. 29, 2009
  $ 10,204     $ 2,649     $ 103,562     $ 85,261     $ (56,601 )   $ (61,254 )   $ 83,821     $ 50,689     $ 134,510  
 
                                                     
 
                                                                       
Balance on Jan. 3, 2010
  $ 10,204     $ 2,649     $ 103,464     $ 107,995     $ (46,767 )   $ (61,254 )   $ 116,291     $ 52,804     $ 169,095  
Comprehensive income:
                                                                       
Net income
                            4,660                       4,660       475       5,135  
Ownership share of Southeastern OCI
                                    15               15               15  
Foreign currency translation adjustments, net of tax
                                    (4 )             (4 )             (4 )
Pension and postretirement benefit adjustments, net of tax
                                    1,307               1,307               1,307  
 
                                                               
Total comprehensive income
                                                    5,978       475       6,453  
Cash dividends paid
                                                                       
Common
($.25 per share)
                            (1,785 )                     (1,785 )             (1,785 )
Class B Common
($.25 per share)
                            (506 )                     (506 )             (506 )
Issuance of 22,320 shares of Class B Common Stock
            22       1,294                               1,316               1,316  
 
                                                     
Balance on April 4, 2010
  $ 10,204     $ 2,671     $ 104,758     $ 110,364     $ (45,449 )   $ (61,254 )   $ 121,294     $ 53,279     $ 174,573  
 
                                                     
See Accompanying Notes to Consolidated Financial Statements

6


Table of Contents

Coca-Cola Bottling Co. Consolidated
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
In Thousands
                 
    First Quarter  
    2010     2009  
Cash Flows from Operating Activities
               
Net income
  $ 5,135     $ 8,823  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation expense
    14,537       15,060  
Amortization of intangibles
    123       140  
Deferred income taxes
    1,146       (747 )
(Gain) loss on sale of property, plant and equipment
    444       (250 )
Amortization of debt costs
    582       603  
Amortization of deferred gain related to terminated interest rate agreements
    (302 )     (850 )
Stock compensation expense
    585       517  
Increase in current assets less current liabilities
    (16,753 )     (13,087 )
Increase in other noncurrent assets
    (766 )     (6,814 )
Increase (decrease) in other noncurrent liabilities
    993       (1,616 )
Other
    (6 )     (56 )
 
           
Total adjustments
    583       (7,100 )
 
           
Net cash provided by operating activities
    5,718       1,723  
 
           
 
               
Cash Flows from Investing Activities
               
Additions to property, plant and equipment
    (7,977 )     (6,249 )
Proceeds from the sale of property, plant and equipment
    1,062       135  
 
           
Net cash used in investing activities
    (6,915 )     (6,114 )
 
           
 
               
Cash Flows from Financing Activities
               
Borrowings under revolving credit facility
    15,000        
Proceeds from lines of credit, net
    20,000        
Cash dividends paid
    (2,291 )     (2,291 )
Principal payments on capital lease obligations
    (937 )     (643 )
Other
    (20 )     (86 )
 
           
Net cash provided by (used in) financing activities
    31,752       (3,020 )
 
           
 
Net increase (decrease) in cash
    30,555       (7,411 )
Cash at beginning of period
    17,770       45,407  
 
           
Cash at end of period
  $ 48,325     $ 37,996  
 
           
 
               
Significant non-cash investing and financing activities:
               
Issuance of Class B Common Stock in connection with stock award
  $ 1,316     $ 1,130  
Capital lease obligations incurred
          660  
See Accompanying Notes to Consolidated Financial Statements

7


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
1. Significant Accounting Policies
The consolidated financial statements include the accounts of Coca-Cola Bottling Co. Consolidated and its majority owned subsidiaries (the “Company”). All significant intercompany accounts and transactions have been eliminated.
The consolidated financial statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results for the interim periods presented. All such adjustments are of a normal, recurring nature.
The consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (GAAP) for interim financial reporting and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information and footnotes required by GAAP. The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The accounting policies followed in the presentation of interim financial results are consistent with those followed on an annual basis. These policies are presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended January 3, 2010 filed with the United States Securities and Exchange Commission.
2. Seasonality of Business
Historically, operating results for the first quarter of the fiscal year have not been representative of results for the entire fiscal year. Business seasonality results primarily from higher unit sales of the Company’s products in the second and third quarters versus the first and fourth quarters of the fiscal year. Fixed costs, such as depreciation expense, are not significantly impacted by business seasonality.
3. Piedmont Coca-Cola Bottling Partnership
On July 2, 1993, the Company and The Coca-Cola Company formed Piedmont Coca-Cola Bottling Partnership (“Piedmont”) to distribute and market nonalcoholic beverages primarily in portions of North Carolina and South Carolina. The Company provides a portion of the nonalcoholic beverage products to Piedmont at cost and receives a fee for managing the operations of Piedmont pursuant to a management agreement. These intercompany transactions are eliminated in the consolidated financial statements.

8


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
3. Piedmont Coca-Cola Bottling Partnership
Noncontrolling interest as of April 4, 2010, January 3, 2010 and March 29, 2009 represents the portion of Piedmont owned by The Coca-Cola Company. The Coca-Cola Company’s interest in Piedmont was 22.7% for all periods presented.
4. Inventories
Inventories were summarized as follows:
                         
    April 4,   Jan. 3,   March 29,
In Thousands   2010   2010   2009
 
Finished products
  $ 38,336     $ 33,686     $ 45,781  
Manufacturing materials
    8,528       8,275       9,091  
Plastic shells, plastic pallets and other inventories
    17,870       17,161       18,052  
 
Total inventories
  $ 64,734     $ 59,122     $ 72,924  
 
5. Property, Plant and Equipment
The principal categories and estimated useful lives of property, plant and equipment were as follows:
                                 
    April 4,   Jan. 3,   March 29,   Estimated
In Thousands   2010   2010   2009   Useful Lives
 
Land
  $ 12,671     $ 12,671     $ 12,167          
Buildings
    111,387       111,314       109,403     10-50 years
Machinery and equipment
    130,097       127,068       119,277     5-20 years
Transportation equipment
    152,012       156,692       175,984     4-17 years
Furniture and fixtures
    34,484       36,573       37,629     4-10 years
Cold drink dispensing equipment
    313,333       312,079       316,487     6-15 years
Leasehold and land improvements
    65,350       64,390       60,154     5-20 years
Software for internal use
    67,366       65,290       63,479     3-10 years
Construction in progress
    6,388       7,907       3,672          
 
Total property, plant and equipment, at cost
    893,088       893,984       898,252          
Less: Accumulated depreciation and amortization
    571,600       567,283       568,356          
 
Property, plant and equipment, net
  $ 321,488     $ 326,701     $ 329,896          
 
Depreciation and amortization expense was $14.5 million and $15.1 million in the first quarter of 2010 (“Q1 2010”) and the first quarter of 2009 (“Q1 2009”), respectively. These amounts included amortization expense for leased property under capital leases.

9


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
6. Leased Property Under Capital Leases
Leased property under capital leases was summarized as follows:
                                 
    April 4   Jan. 3,   March 29,   Estimated
In Thousands   2010   2010   2009   Useful Lives
 
Leased property under capital leases
  $ 76,877     $ 76,877     $ 76,877     3-20 years
Less: Accumulated amortization
    26,502       25,329       21,826          
 
Leased property under capital leases, net
  $ 50,375     $ 51,548     $ 55,051          
 
As of April 4, 2010, real estate represented $49.9 million of the leased property under capital leases and $48.4 million of this real estate is leased from related parties as described in Note 19 to the consolidated financial statements.
The Company modified a related party lease and terminated a second lease in Q1 2009. See Note 19 to the consolidated financial statements for additional information on the lease modification.
The Company’s outstanding lease obligations for these capital leases were $62.2 million, $63.1 million and $65.7 million as of April 4, 2010, January 3, 2010 and March 29, 2009, respectively.
7. Franchise Rights and Goodwill
There was no change in the carrying amounts of franchise rights and goodwill in the periods presented. The Company performs its annual impairment test of franchise rights and goodwill as of the first day of the fourth quarter. During Q1 2010, the Company believes it did not experience any triggering events or changes in circumstances that indicated the carrying amounts of the Company’s franchise rights or goodwill exceeded fair values. As such, the Company has not recognized any impairments of franchise rights or goodwill.
8. Other Identifiable Intangible Assets
Other identifiable intangible assets were summarized as follows:
                                 
    April 4,   Jan. 3,   March 29,   Estimated
In Thousands   2010   2010   2009   Useful Lives
 
Other identifiable intangible assets
  $ 8,665     $ 8,665     $ 8,665     1-20 years
Less: Accumulated amortization
    3,438       3,315       2,895          
 
Other identifiable intangible assets, net
  $ 5,227     $ 5,350     $ 5,770          
 
Other identifiable intangible assets primarily represent customer relationships and distribution rights.

10


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
9. Other Accrued Liabilities
Other accrued liabilities were summarized as follows:
                         
    April 4,   Jan. 3,   March 29,
In Thousands   2010   2010   2009
 
Accrued marketing costs
  $ 9,047     $ 9,738     $ 7,591  
Accrued insurance costs
    18,561       18,086       17,540  
Accrued taxes (other than income taxes)
    1,793       408       1,880  
Employee benefit plan accruals
    9,827       12,015       11,184  
Checks and transfers yet to be presented for payment from zero balance cash accounts
    18,640       11,862       20,339  
All other accrued liabilities
    7,411       9,869       13,296  
 
Total other accrued liabilities
  $ 65,279     $ 61,978     $ 71,830  
 
10. Debt
Debt was summarized as follows:
                                                 
            Interest   Interest   April 4,   Jan. 3,   March 29,
In Thousands   Maturity   Rate   Paid   2010   2010   2009
 
Revolving Credit Facility
    2012       0.60 %   Varies   $ 30,000     $ 15,000     $  
Line of Credit
    2010       1.11 %   Varies     20,000              
Debentures
    2009       7.20 %   Semi-annually                 57,440  
Debentures
    2009       6.375 %   Semi-annually                 119,253  
Senior Notes
    2012       5.00 %   Semi-annually     150,000       150,000       150,000  
Senior Notes
    2015       5.30 %   Semi-annually     100,000       100,000       100,000  
Senior Notes
    2016       5.00 %   Semi-annually     164,757       164,757       164,757  
Senior Notes
    2019       7.00 %   Semi-annually     110,000       110,000        
Unamortized discount on Senior Notes
    2019                       (1,805 )     (1,840 )      
 
 
                            572,952       537,917       591,450  
Less: Current portion of debt
                            20,000             66,693  
 
Long-term debt
                          $ 552,952     $ 537,917     $ 524,757  
 

11


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
10. Debt
On March 8, 2007, the Company entered into a $200 million revolving credit facility (“$200 million facility”), replacing its $100 million facility. The $200 million facility matures in March 2012 and includes an option to extend the term for an additional year at the discretion of the participating banks. The $200 million facility bears interest at a floating base rate or a floating rate of LIBOR plus an interest rate spread of .35%, dependent on the length of the term of the interest period. In addition, the Company must pay an annual facility fee of .10% of the lenders’ aggregate commitments under the facility. Both the interest rate spread and the facility fee are determined from a commonly-used pricing grid based on the Company’s long-term senior unsecured debt rating. The $200 million facility contains two financial covenants: a fixed charges coverage ratio and a debt to operating cash flow ratio, each as defined in the credit agreement. The fixed charges coverage ratio requires the Company to maintain a consolidated cash flow to fixed charges ratio of 1.5 to 1 or higher. The operating cash flow ratio requires the Company to maintain a debt to cash flow ratio of 6.0 to 1 or lower. The Company is currently in compliance with these covenants. These covenants do not currently, and the Company does not anticipate they will, restrict its liquidity or capital resources. On July 1, 2009, the Company borrowed $55.0 million under the $200 million facility and used the proceeds, along with $2.4 million of cash on hand, to repay at maturity the Company’s $57.4 million outstanding 7.20% Debentures due in July 2009. On April 4, 2010 and January 3, 2010, the Company had $30 million and $15 million of outstanding borrowings, respectively, on the $200 million facility. On March 29, 2009, the Company had no outstanding borrowings on the $200 million facility.
On February 10, 2010, the Company entered into an agreement for an uncommitted line of credit. Under this agreement, the Company may borrow up to a total of $20 million for periods of 7 days, 30 days, 60 days or 90 days. On April 4, 2010, the Company had $20 million outstanding on the uncommitted line of credit.
After taking into account all of its interest rate hedging activities, the Company had a weighted average interest rate of 5.4%, 5.6% and 5.6% for its debt and capital lease obligations as of April 4, 2010, January 3, 2010 and March 29, 2009, respectively. The Company’s overall weighted average interest rate on its debt and capital lease obligations was 5.7% for Q1 2010 compared to 5.6% for Q1 2009. As of April 4, 2010, approximately 12.4% of the Company’s debt and capital lease obligations of $635.1 million was subject to changes in short-term interest rates.
The Company’s public debt is not subject to financial covenants but does limit the incurrence of certain liens and encumbrances as well as the incurrence of indebtedness by the Company’s subsidiaries in excess of certain amounts.
All of the outstanding long-term debt has been issued by the Company with none being issued by any of the Company’s subsidiaries. There are no guarantees of the Company’s debt.
In April 2009, the Company issued $110 million of unsecured 7% Senior Notes due in 2019. The proceeds plus cash on hand were used to repay the $119.3 million debt maturity on May 1, 2009. The current portion of debt at March 29, 2009 reflected the $176.7 million of debt maturing in May and July of 2009 less the $110 million of debt which was repaid from the proceeds of the 7% Senior Notes.

12


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
11. Derivative Financial Instruments
Interest
The Company periodically uses interest rate hedging products to modify risk from interest rate fluctuations. The Company has historically altered its fixed/floating rate mix based upon anticipated cash flows from operations relative to the Company’s debt level and the potential impact of changes in interest rates on the Company’s overall financial condition. Sensitivity analyses are performed to review the impact on the Company’s financial position and coverage of various interest rate movements. The Company does not use derivative financial instruments for trading purposes nor does it use leveraged financial instruments.
On September 18, 2008, the Company terminated six outstanding interest rate swap agreements with a notional amount of $225 million receiving $6.2 million in cash proceeds including $1.1 million for previously accrued interest receivable. After accounting for previously accrued interest receivable, the Company is amortizing the gain of $5.1 million over the remaining term of the underlying debt. During Q1 2010 and Q1 2009, $.2 million and $.4 million of the gain, respectively, was amortized. The remaining amount to be amortized is $3.2 million. All of the Company’s interest rate swap agreements were LIBOR-based.
The Company had no interest rate swap agreements outstanding at April 4, 2010, January 3, 2010 and March 29, 2009.
Commodities
The Company is subject to the risk of loss arising from adverse changes in commodity prices. In the normal course of business, the Company manages these risks through a variety of strategies, including the use of derivative instruments. The Company does not use derivative instruments for trading or speculative purposes. All derivative instruments are recorded at fair value as either assets or liabilities in the Company’s consolidated balance sheets. These derivative instruments are not designated as hedging instruments under GAAP and are used as “economic hedges” to manage commodity risk. Currently the Company has derivative instruments to hedge some or all of its projected diesel fuel and aluminum purchase requirements. These derivative instruments are marked to market on a monthly basis and recognized in earnings consistent with the expense classification of the underlying hedged item. Settlements of derivative agreements are included in cash flows from operating activities on the Company’s consolidated statements of cash flows.
The Company uses several different financial institutions for commodity derivative instruments to minimize the concentration of credit risk. While the Company is exposed to credit loss in the event of nonperformance by these counterparties, the Company does not anticipate nonperformance by these parties. The Company has master agreements with the counterparties to its derivative financial agreements that provide for net settlement of derivative transactions.

13


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
11. Derivative Financial Instruments
The Company used derivative instruments to hedge essentially all of its diesel fuel purchases for 2009 and is using derivative instruments to hedge essentially all of its diesel fuel purchases for 2010. These derivative instruments relate to diesel fuel used by the Company’s delivery fleet. At the end of Q1 2009, the Company began using derivative instruments to hedge approximately 75% of the projected 2010 aluminum purchase requirements. During the second quarter of 2009, the Company entered into derivative agreements to hedge approximately 75% of the projected 2011 aluminum purchase requirements.
The following summarizes Q1 2010 and Q1 2009 net gains and losses on the Company’s fuel and aluminum derivative financial instruments and the classification of such net gains in the consolidated statements of operations:
                     
        First Quarter
In Thousands   Classification of Gain (Loss)   2010   2009
 
Fuel hedges
  Selling, delivery and administrative expenses   $ (401 )   $ 1,451  
Aluminum hedges
  Cost of sales     513       663  
 
Total Net Gain
      $ 112     $ 2,114  
 
The following summarizes the fair values and classification in the consolidated balance sheets of derivative instruments held by the Company as of April 4, 2010:
                       
        April 4,   Jan. 3,   March 29,
In Thousands   Balance Sheet Classification   2010   2010   2009
 
Assets
                     
Aluminum hedges at fair market value
  Prepaid expenses and other current assets   $ 5,017   $ 3,303   $ 663
Unamortized cost of fuel hedging agreements
  Prepaid expenses and other current assets     674     863     1,441
Unamortized cost of aluminum hedging agreements
  Prepaid expenses and other current assets     1,369     967     1,197
Fuel hedges at fair market value
  Prepaid expenses and other current assets     1,325     1,617    
 
               
 
Total
      $ 8,385   $ 6,750   $ 3,301
 
 
                     
Aluminum hedges at fair market value
  Other assets   $ 5,971   $ 7,149    
Unamortized cost of aluminum hedging agreements
  Other assets     2,029     2,453    
 
               
 
Total
      $ 8,000   $ 9,602    
 
 
               
 
Liabilities
                     
Fuel hedges at fair market value
  Other accrued liabilities           $ 215
 
Total
              $ 215
The following table summarizes the Company’s outstanding derivative agreements as of April 4, 2010:
                 
    Notional   Latest
In Millions   Amount   Maturity
 
Fuel hedging agreements
  $ 7.6     December 2010
Aluminum hedging agreements
    46.0     December 2011

14


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
12. Fair Value of Financial Instruments
The following methods and assumptions were used by the Company in estimating the fair values of its financial instruments:
Cash and Cash Equivalents, Restricted Cash, Accounts Receivable and Accounts Payable
The fair values of cash and cash equivalents, restricted cash, accounts receivable and accounts payable approximate carrying values due to the short maturity of these items.
Public Debt Securities
The fair values of the Company’s public debt securities are based on estimated current market prices.
Non-Public Variable Rate Debt
The carrying amounts of the Company’s variable rate borrowings approximate their fair values.
Deferred Compensation Plan Assets/Liabilities
The fair values of deferred compensation plan assets and liabilities, which are held in mutual funds, are based upon the quoted market value of the securities held within the mutual funds.
Derivative Financial Instruments
The fair values for the Company’s fuel hedging and aluminum hedging agreements are based on current settlement values. The fair values of the fuel and aluminum hedging agreements at each balance sheet date represent the estimated amounts the Company would have received or paid upon termination of these agreements. Credit risk related to the derivative financial instruments is managed by requiring high standards for its counterparties and periodic settlements. The Company considers nonperformance risk in determining the fair value of derivative financial instruments.
Letters of Credit
The fair values of the Company’s letters of credit obtained from financial institutions are based on the notional amounts of the instruments. These letters of credit primarily relate to the Company’s property and casualty insurance programs.

15


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
12. Fair Value of Financial Instruments
The carrying amounts and fair values of the Company’s debt, deferred compensation plan assets and liabilities, and derivative financial instruments were as follows:
                                                 
    April 4, 2010   January 3, 2010   March 29, 2009
    Carrying   Fair   Carrying   Fair   Carrying   Fair
In Thousands   Amount   Value   Amount   Value   Amount   Value
 
Public debt securities
  $ 522,952     $ 556,459     $ 522,917     $ 557,758     $ 591,450     $ 569,606  
Non-public variable rate debt
    50,000       50,000       15,000       15,000              
Deferred compensation plan assets/liabilities
    9,098       9,098       8,471       8,471       5,841       5,841  
Fuel hedging agreements
    (1,325 )     (1,325 )     (1,617 )     (1,617 )     215       215  
Aluminum hedging agreements
    (10,988 )     (10,988 )     (10,452 )     (10,452 )     (663 )     (663 )
The fair values of the fuel hedging agreements at April 4, 2010 and January 3, 2010 represented the estimated amount the Company would have received upon termination of these agreements. The fair value of the fuel hedging agreements at March 29, 2009 represented the estimated amount the Company would have paid upon termination of these agreements.
The fair values of the aluminum hedging agreements at April 4, 2010, January 3, 2010 and March 29, 2009 represented the estimated amount the Company would have received upon termination of these agreements.
GAAP requires that assets and liabilities carried at fair value be classified and disclosed in one of the following categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The following table summarizes, by assets and liabilities, the valuation of the Company’s deferred compensation plan, aluminum hedging agreements and fuel hedging agreements:
                                                 
    April 4, 2010   January 3, 2010   March 29, 2009
     
In Thousands   Level 1   Level 2   Level 1   Level 2   Level 1   Level 2
 
Assets
                                               
Deferred compensation plan assets
  $ 9,098             $ 8,471             $ 5,841          
Fuel hedging agreements
          $ 1,325             $ 1,617                  
Aluminum hedging agreements
            10,988               10,452             $ 663  
Liabilities
                                               
Deferred compensation plan liabilities
    9,098               8,471               5,841          
Fuel hedging agreements
                                            215  

16


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
12. Fair Value of Financial Instruments
The Company maintains a non-qualified deferred compensation plan for certain executives and other highly compensated employees. The investment assets are held in mutual funds. The fair value of the mutual funds is based on the quoted market value of the securities held within the funds (Level 1). The related deferred compensation liability represents the fair value of the investment assets.
The Company’s fuel hedging agreements are based upon NYMEX rates that are observable and quoted periodically over the full term of the agreement and are considered Level 2 items.
The Company’s aluminum hedging agreements are based upon LME rates that are observable and quoted periodically over the full term of the agreement and are considered Level 2 items.
The Company does not have Level 3 assets or liabilities. Also, there were no transfers of assets or liabilities between Level 1 and Level 2 for any of the periods presented.
13. Other Liabilities
Other liabilities were summarized as follows:
                         
    April 4,   Jan. 3,   March 29,
In Thousands   2010   2010   2009
 
Accruals for executive benefit plans
  $ 87,787     $ 85,382     $ 79,177  
Other
    21,193       21,586       27,686  
 
Total other liabilities
  $ 108,980     $ 106,968     $ 106,863  
 
14. Commitments and Contingencies
The Company is a member of South Atlantic Canners, Inc. (“SAC”), a manufacturing cooperative from which it is obligated to purchase 17.5 million cases of finished product on an annual basis through May 2014. The Company is also a member of Southeastern Container (“Southeastern”), a plastic bottle manufacturing cooperative from which it is obligated to purchase at least 80% of its requirements of plastic bottles for certain designated territories. See Note 19 to the consolidated financial statements for additional information concerning SAC and Southeastern.
The Company guarantees a portion of SAC’s and Southeastern’s debt and lease obligations. The amounts guaranteed were $39.0 million, $30.5 million and $40.3 million as of April 4, 2010, January 3, 2010 and March 29, 2009, respectively. The Company has not recorded any liability associated with these guarantees and holds no assets as collateral against these guarantees. The guarantees relate to the debt and lease obligations of SAC and Southeastern, which resulted primarily from the purchase of production equipment and facilities. These guarantees expire at various dates through 2021. The members of both cooperatives consist solely of Coca-Cola bottlers. The Company does not anticipate either of these cooperatives will fail to fulfill their commitments. The Company further believes each of these cooperatives has sufficient assets, including production equipment, facilities and working capital, and the ability to adjust selling prices of their products which adequately mitigate the risk of material loss from the Company’s guarantees. In the event either of these cooperatives fails to fulfill its commitments under the related debt and lease obligations, the Company would be responsible for payments to the lenders up to the level of the guarantees. If these cooperatives had borrowed up to their borrowing capacity, the Company’s maximum exposure under these guarantees on April 4, 2010 would have been $25.2 million for SAC and $25.3 million for Southeastern and the Company’s maximum total exposure, including its equity investment, would have been $30.8 million for SAC and $41.0 million for Southeastern.

17


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
14. Commitments and Contingencies
The Company has been purchasing plastic bottles from Southeastern and finished products from SAC for more than ten years and has never had to pay against these guarantees.
The Company has an equity ownership in each of the entities in addition to the guarantees of certain indebtedness and records its investment in each under the equity method. As of April 4, 2010, SAC had total assets of approximately $42 million and total debt of approximately $21 million. SAC had total revenues for Q1 2010 of approximately $40 million. As of April 4, 2010, Southeastern had total assets of approximately $377 million and total debt of approximately $218 million. Southeastern had total revenue for Q1 2010 of approximately $136 million.
The Company has standby letters of credit, primarily related to its property and casualty insurance programs. On April 4, 2010, these letters of credit totaled $30.7 million. The Company has been required to maintain $4.5 million of restricted cash for letters of credit since the second quarter of 2009.
The Company participates in long-term marketing contractual arrangements with certain prestige properties, athletic venues and other locations. The future payments related to these contractual arrangements as of April 4, 2010 amounted to $20.2 million and expire at various dates through 2018.
The Company is involved in various claims and legal proceedings which have arisen in the ordinary course of its business. Although it is difficult to predict the ultimate outcome of these claims and legal proceedings, management believes the ultimate disposition of these matters will not have a material adverse effect on the financial condition, cash flows or results of operations of the Company. No material amount of loss in excess of recorded amounts is believed to be reasonably possible as a result of these claims and legal proceedings.
The Company is subject to audit by tax authorities in jurisdictions where it conducts business. These audits may result in assessments that are subsequently resolved with the tax authorities or potentially through the courts. Management believes the Company has adequately provided for any assessments that are likely to result from these audits; however, final assessments, if any, could be different than the amounts recorded in the consolidated financial statements.

18


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
15. Income Taxes
The Company’s effective income tax rate for Q1 2010 and Q1 2009 was 44.4% and 26.4%, respectively. The increase in the effective tax rate for Q1 2010 resulted primarily from the elimination of the tax deduction associated with Medicare Part D subsidy as required by the Patient Protection and Affordable Care Act enacted on March 23, 2010 and the Health Care and Education Reconciliation Act enacted on March 30, 2010.
The following table provides a reconciliation of the income tax expense at the statutory federal rate to actual income tax expense.
                 
    First Quarter
In Thousands   2010   2009
 
Statutory expense
  $ 2,931     $ 4,057  
State income taxes, net of federal effect
    354       505  
Manufacturing deduction benefit
    (394 )     (315 )
Meals and entertainment
    116       247  
Adjustment for uncertain tax positions
    161       (1,686 )
Tax law change related to Medicare Part D subsidy
    464        
Other, net
    82       252  
 
Income tax expense
  $ 3,714     $ 3,060  
 
The Company had $5.7 million of uncertain tax positions, including accrued interest, of which $3.6 million would affect the Company’s effective tax rate if recognized as of April 4, 2010. The Company had $5.6 million of uncertain tax positions, including accrued interest, of which $3.5 million would affect the Company’s effective tax rate if recognized as of January 3, 2010. It is expected that the amount of uncertain tax positions may change in the next 12 months; however, the Company does not expect the change to have a significant impact on the consolidated financial statements.
The Company recognizes potential interest and penalties related to uncertain tax positions in income tax expense. As of April 4, 2010, the Company had approximately $1.0 million of accrued interest related to uncertain tax positions. As of January 3, 2010, the Company had approximately $.9 million of accrued interest related to uncertain tax positions. Income tax expense included interest expense of approximately $.1 million in Q1 2010 and an interest credit of approximately $.7 million in Q1 2009.
On March 23, 2010, the Patient Protection and Affordable Care Act (“PPACA”) was signed into law. On March 30, 2010, a companion bill, the Health Care and Education Reconciliation Act of 2010 (“Reconciliation Act”), was also signed into law. The PPACA and the Reconciliation Act included provisions that will reduce the tax benefits available to employers that receive Medicare Part D subsidies. As a result, during Q1 2010, the Company recorded tax expense totaling $.5 million related to changes made to the tax deductibility of Medicare Part D subsidies. In Q1 2009, the Company reached an agreement with a state taxing authority to settle prior tax positions for which the Company had previously provided reserves due to uncertainty of resolution. As a result, the Company reduced the liability for uncertain tax positions by $1.7 million. The net effect of the adjustment was a decrease to income tax expense in Q1 2009 of approximately $1.7 million.
Various tax years from 1991 remain open to examination by taxing jurisdictions to which the Company is subject due to loss carryforwards.

19


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
16. Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss is comprised of adjustments relative to the Company’s pension and postretirement medical benefit plans, foreign currency translation adjustments required for a subsidiary of the Company that performs data analysis and provides consulting services outside the United States and the Company’s share of Southeastern’s other comprehensive loss.
A summary of accumulated other comprehensive loss is as follows:
                                 
    Jan. 3,   Pre-tax   Tax   April 4,
In Thousands   2010   Activity   Effect   2010
 
Net pension activity:
                               
Actuarial loss
  $ (40,626 )   $ 1,495     $ (587 )   $ (39,718 )
Prior service costs
    (37 )     4       (1 )     (34 )
Net postretirement benefits activity:
                               
Actuarial loss
    (13,470 )     341       330       (12,799 )
Prior service costs
    7,376       (446 )     175       7,105  
Transition asset
    26       (6 )     2       22  
Ownership share of Southeastern OCI
    (49 )     24       (9 )     (34 )
Foreign currency translation adjustment
    13       (7 )     3       9  
 
Total
  $ (46,767 )   $ 1,405     $ (87 )   $ (45,449 )
 
                                 
    Dec. 28,   Pre-tax   Tax   March 29,
In Thousands   2008   Activity   Effect   2009
 
Net pension activity:
                               
Actuarial loss
  $ (56,717 )   $ 2,339     $ (921 )   $ (55,299 )
Prior service costs
    (45 )     4       (1 )     (42 )
Net postretirement benefits activity:
                               
Actuarial loss
    (9,625 )     217       (86 )     (9,494 )
Prior service costs
    8,459       (446 )     176       8,189  
Transition asset
    41       (6 )     2       37  
Foreign currency translation adjustment
    14       (10 )     4       8  
 
Total
  $ (57,873 )   $ 2,098     $ (826 )   $ (56,601 )
 
17. Capital Transactions
The Company has two classes of common stock outstanding, Common Stock and Class B Common Stock. The Common Stock is traded on the NASDAQ Global Select Marketsm under the symbol COKE. There is no established public trading market for the Class B Common Stock. Shares of the Class B Common Stock are convertible on a share-for-share basis into shares of Common Stock at any time at the option of the holders of Class B Common Stock.

20


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
17. Capital Transactions
No cash dividend or dividend of property or stock other than stock of the Company, as specifically described in the Company’s certificate of incorporation, may be declared and paid on the Class B Common Stock unless an equal or greater dividend is declared and paid on the Common Stock. During Q1 2010 and Q1 2009, dividends of $.25 per share were declared and paid on both Common Stock and Class B Common Stock.
Each share of Common Stock is entitled to one vote per share and each share of Class B Common Stock is entitled to 20 votes per share at all meetings of stockholders. Except as otherwise required by law, holders of the Common Stock and Class B Common Stock vote together as a single class on all matters brought before the Company’s stockholders. In the event of liquidation, there is no preference between the two classes of common stock.
On May 12, 1999, the stockholders of the Company approved a restricted stock award program for J. Frank Harrison, III, the Company’s Chairman of the Board of Directors and Chief Executive Officer, consisting of 200,000 shares of the Company’s Class B Common Stock. Under the award, shares of restricted stock were granted at a rate of 20,000 shares per year over a ten-year period. The vesting of each annual installment was contingent upon the Company achieving at least 80% of the overall goal achievement factor in the Company’s Annual Bonus Plan. The restricted stock award did not entitle Mr. Harrison, III to participate in dividend or voting rights until each installment had vested and the shares were issued. The restricted stock award expired at the end of fiscal year 2008. On March 4, 2009, the Compensation Committee determined an additional 20,000 shares of restricted Class B Common Stock vested and such shares were issued to Mr. Harrison, III for the fiscal year ended December 28, 2008.
On April 29, 2008, the stockholders of the Company approved a Performance Unit Award Agreement for Mr. Harrison, III consisting of 400,000 performance units (“Units”). Each Unit represents the right to receive one share of the Company’s Class B Common Stock, subject to certain terms and conditions. The Units vest in annual increments over a ten-year period starting in fiscal year 2009. The number of Units that vest each year will equal the product of 40,000 multiplied by the overall goal achievement factor (not to exceed 100%) under the Company’s Annual Bonus Plan. The Performance Unit Award Agreement replaced the restricted stock award program.
Each annual 40,000 Unit tranche has an independent performance requirement as it is not established until the Company’s Annual Bonus Plan targets are approved each year by the Company’s Board of Directors. As a result, each 40,000 Unit tranche is considered to have its own service inception date, grant-date and requisite service period. The Company’s Annual Bonus Plan targets, which establish the performance requirements for the Performance Unit Award Agreement, are approved by the Compensation Committee of the Board of Directors in the first quarter of each year. The Performance Unit Award Agreement does not entitle Mr. Harrison, III to participate in dividends or voting rights until each installment has vested and the shares are issued. Mr. Harrison, III may satisfy tax withholding requirements in whole or in part by requiring the Company to settle in cash such number of Units otherwise payable in Class B Common Stock to meet the maximum statutory tax withholding requirements.

21


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
17. Capital Transactions
On March 9, 2010, the Compensation Committee determined that 40,000 Units vested for the fiscal year ended January 3, 2010. Of such Units, 22,320 were settled for 22,320 shares of Class B Common Stock and 17,680 were settled in cash to satisfy tax withholding obligations in connection with the vesting of the Units.
Compensation expense for the Performance Unit Award Agreement recognized in Q1 2010 was $.6 million, which was based upon a share price of $58.45 on April 1, 2010. Compensation expense recognized in Q1 2009 was $.5 million, which was based upon a share price of $51.68 on March 27, 2009.
On February 19, 2009, The Coca-Cola Company converted 497,670 shares of the Company’s Class B Common Stock into an equivalent number of shares of the Company’s Common Stock.
The increase in the total number of shares outstanding in Q1 2010 was due to the issuance of the 22,320 shares of Class B Common Stock related to the Performance Unit Award Agreement. The increase in the total number of shares outstanding in Q1 2009 was due to the issuance of 20,000 shares of Class B Common Stock related to the restricted stock award.
18. Benefit Plans
Pension Plans
Retirement benefits under the two Company-sponsored pension plans are based on the employee’s length of service, average compensation over the five consecutive years that give the highest average compensation and average Social Security taxable wage base during the 35-year period before reaching Social Security retirement age. Contributions to the plans are based on the projected unit credit actuarial funding method and are limited to the amounts currently deductible for income tax purposes. On February 22, 2006, the Board of Directors of the Company approved an amendment to the principal Company-sponsored pension plan to cease further benefit accruals under the plan effective June 30, 2006.

22


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
18. Benefit Plans
The components of net periodic pension cost were as follows:
                 
    First Quarter
In Thousands   2010   2009
 
Service cost
  $ 19     $ 23  
Interest cost
    2,857       2,788  
Expected return on plan assets
    (2,868 )     (2,270 )
Amortization of prior service cost
    4       4  
Recognized net actuarial loss
    1,495       2,339  
 
Net periodic pension cost
  $ 1,507     $ 2,884  
 
The Company contributed $.1 million to one of its Company-sponsored pension plans during Q1 2010.
Postretirement Benefits
The Company provides postretirement benefits for a portion of its current employees. The Company recognizes the cost of postretirement benefits, which consist principally of medical benefits, during employees’ periods of active service. The Company does not pre-fund these benefits and has the right to modify or terminate certain of these benefits in the future.
The components of net periodic postretirement benefit cost were as follows:
                 
    First Quarter
In Thousands   2010   2009
 
Service cost
  $ 195     $ 158  
Interest cost
    626       557  
Amortization of unrecognized transitional assets
    (6 )     (6 )
Recognized net actuarial loss
    341       217  
Amortization of prior service cost
    (446 )     (446 )
 
Net periodic postretirement benefit cost
  $ 710     $ 480  
 
401(k) Savings Plan
The Company provides a 401(k) Savings Plan for substantially all of its employees who are not part of collective bargaining agreements. The Company suspended matching contributions to its 401(k) Savings Plan effective April 1, 2009. The Company maintained the option to match its employees’ 401(k) Savings Plan contributions based on the financial results for 2009. The Company subsequently decided to match the first 5% of its employees’ contributions (consistent with Q1 2009 matching contribution percentage) for the entire year of 2009. The Company will match the first 3% of its employees’ contributions for 2010. The Company maintains the option to increase the matching contributions an additional 2%, for a total of 5%, for the Company’s employees based on the financial results for 2010. The total cost for this benefit in Q1 2010 and Q1 2009 was $2.2 million and $2.3 million, respectively.

23


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
18. Benefit Plans
Multi-Employer Benefits
The Company entered into a new agreement in the third quarter of 2008 when one of its collective bargaining contracts expired in July 2008. The new agreement allowed the Company to freeze its liability to Central States Southeast and Southwest Areas Pension Plan (“Central States”), a multi-employer defined benefit pension fund, while preserving the pension benefits previously earned by the employees. As a result of freezing the Company’s liability to Central States, the Company recorded a charge of $13.6 million in the second half of 2008. The Company paid $3.0 million in the fourth quarter of 2008 to the Southern States Savings and Retirement Plan under the agreement to freeze the Central States liability. The remaining $10.6 million was the present value amount, using a discount rate of 7% that will be paid to Central States over the next 20 years and was recorded in other liabilities. The Company paid approximately $1 million in 2009 and will pay approximately $1 million annually over the next 19 years.
19. Related Party Transactions
The Company’s business consists primarily of the production, marketing and distribution of nonalcoholic beverages of The Coca-Cola Company, which is the sole owner of the secret formulas under which the primary components (either concentrate or syrup) of its beverage products are manufactured. As of April 4, 2010, The Coca-Cola Company had a 27.0% interest in the Company’s total outstanding Common Stock and Class B Common Stock on a combined basis, representing 5.2% of the total votes of the Company’s Common Stock and Class B Common Stock voting together as a single class.
The following table summarizes the significant transactions between the Company and The Coca-Cola Company:
                 
    First Quarter
In Millions   2010     2009  
 
Payments by the Company for concentrate, syrup, sweetener and other purchases
  $ 92.0     $ 83.8  
Marketing funding support payments to the Company
    10.2       9.6  
 
           
Payments by the Company net of marketing funding support
  $ 81.8     $ 74.2  
 
               
Payments by the Company for customer marketing programs
  $ 12.7     $ 11.0  
Payments by the Company for cold drink equipment parts
    1.7       1.5  
Fountain delivery and equipment repair fees paid to the Company
    2.2       2.9  
Presence marketing funding support provided by The Coca-Cola Company on the Company’s behalf
    1.1       1.0  
Payments to the Company to facilitate the distribution of certain brands and packages to other Coca-Cola bottlers
    .9        
Sales of finished products to The Coca-Cola Company
          .6  
 

24


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
19. Related Party Transactions
The Company has a production arrangement with Coca-Cola Enterprises Inc. (“CCE”) to buy and sell finished products at cost. Sales to CCE under this arrangement were $11.9 million and $11.1 million in Q1 2010 and Q1 2009, respectively. Purchases from CCE under this arrangement were $4.5 million and $2.6 million in Q1 2010 and Q1 2009, respectively. In addition, CCE began distributing one of the Company’s own brands (Tum-E Yummies) in Q1 2010. Total sales to CCE for this brand were $3.3 million in Q1 2010.
The Coca-Cola Company has significant equity interests in the Company and CCE.
Along with all other Coca-Cola bottlers in the United States, the Company is a member in Coca-Cola Bottlers’ Sales and Services Company, LLC (“CCBSS”), which was formed in 2003 for the purposes of facilitating various procurement functions and distributing certain specified beverage products of The Coca-Cola Company with the intention of enhancing the efficiency and competitiveness of the Coca-Cola bottling system in the United States. CCBSS negotiates the procurement for the majority of the Company’s raw materials (excluding concentrate). The Company pays an administrative fee to CCBSS for its services. Administrative fees to CCBSS for its services were $.2 million and $.1 million in Q1 2010 and Q1 2009, respectively.
The Company is a member of SAC, a manufacturing cooperative. SAC sells finished products to the Company and Piedmont at cost. Purchases from SAC by the Company and Piedmont for finished products were $29.8 million and $30.4 million in Q1 2010 and Q1 2009, respectively. The Company also manages the operations of SAC pursuant to a management agreement. Management fees earned from SAC were $.3 million in Q1 2010 and $.4 million in Q1 2009. The Company has also guaranteed a portion of debt for SAC. Such guarantee amounted to $20.8 million as of April 4, 2010. The Company has not recorded any liability associated with this guarantee and holds no assets as collateral against this guarantee. The Company’s equity investment in SAC was $5.6 million as of April 4, 2010, January 3, 2010 and March 29, 2009.
The Company is a shareholder in two entities from which it purchases substantially all its requirements for plastic bottles. Net purchases from these entities were $17.0 million in Q1 2010 and $16.6 million in Q1 2009. In connection with its participation in one of these entities, the Company has guaranteed a portion of the entity’s debt. Such guarantee amounted to $18.2 million as of April 4, 2010. The Company has not recorded any liability associated with this guarantee and holds no assets as collateral against this guarantee. The Company’s equity investment in one of these entities, Southeastern, was $15.7 million, $13.2 million and $13.2 million as of April 4, 2010, January 3, 2010 and March 29, 2009, respectively.
The Company monitors its investments in cooperatives and would be required to write down its investment if an impairment is identified and the Company determined it to be other-than temporary. No impairment of the Company’s investments in cooperatives has been identified as of April 4, 2010 nor was there any impairment in 2009.
The Company leases from Harrison Limited Partnership One (“HLP”) the Snyder Production Center (“SPC”) and an adjacent sales facility, which are located in Charlotte, North Carolina. HLP is directly and indirectly owned by trusts of which J. Frank Harrison, III, Chairman of the Board of Directors and Chief Executive Officer of the Company, and Deborah H. Everhart, a director of the Company, are trustees and beneficiaries. The current lease

25


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
19. Related Party Transactions
was to expire on December 31, 2010. On March 23, 2009, the Company modified the lease agreement (new terms to begin January 1, 2011) with HLP related to the SPC lease. The modified lease would not have changed the classification of the existing lease had it been in effect in the first quarter of 2002, when the capital lease was recorded, as the Company received a renewal option to extend the term of the lease, which it expected to exercise. The modified lease did not extend the term of the existing lease (remaining lease term was reduced from approximately 22 years to approximately 12 years). Accordingly, the present value of the leased property under capital leases and capital lease obligations was adjusted by an amount equal to the difference between the future minimum lease payments under the modified lease agreement and the present value of the existing obligation on the modification date. The capital lease obligations and leased property under capital leases were both decreased by $7.5 million in March 2009. The annual base rent the Company is obligated to pay under the modified lease is subject to an adjustment for an inflation factor. The prior lease annual base rent was subject to adjustment for an inflation factor and for increases or decreases in interest rates, using LIBOR as the measurement device. The principal balance outstanding under this capital lease as of April 4, 2010 was $28.5 million. Rental payments related to this lease were $.8 million and $.9 million in Q1 2010 and Q1 2009, respectively.
The Company leases from Beacon Investment Corporation (“Beacon”) the Company’s headquarters office facility and an adjacent office facility. The lease expires on December 31, 2021. Beacon’s sole shareholder is J. Frank Harrison, III. The principal balance outstanding under this capital lease as of April 4, 2010 was $30.5 million. Rental payments related to the lease were $.9 million in both Q1 2010 and Q1 2009.
20. Net Sales by Product Category
Net sales by product category were as follows:
                 
    First Quarter
In Thousands   2010   2009
 
Bottle/can sales:
               
Sparkling beverages (including energy products)
  $ 242,706     $ 235,455  
Still beverages
    41,872       45,917  
 
Total bottle/can sales
    284,578       281,372  
 
               
Other sales:
               
Sales to other Coca-Cola bottlers
    33,661       31,133  
Post-mix and other
    29,259       23,756  
 
Total other sales
    62,920       54,889  
 
 
               
Total net sales
  $ 347,498     $ 336,261  
 
Sparkling beverages are carbonated beverages while still beverages are noncarbonated beverages.

26


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
21. Net Income Per Share
The following table sets forth the computation of basic net income per share and diluted net income per share under the two-class method:
                 
    First Quarter  
In Thousands (Except Per Share Data)   2010     2009  
 
Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:
               
 
               
Net income attributable to Coca-Cola Bottling Co. Consolidated
  $ 4,660     $ 8,531  
Less dividends:
               
Common Stock
    1,785       1,714  
Class B Common Stock
    506       577  
 
           
Total undistributed earnings
  $ 2,369     $ 6,240  
 
           
 
               
Common Stock undistributed earnings — basic
  $ 1,845     $ 4,670  
Class B Common Stock undistributed earnings — basic
    524       1,570  
 
           
Total undistributed earnings — basic
  $ 2,369     $ 6,240  
 
           
 
               
Common Stock undistributed earnings — diluted
  $ 1,837     $ 4,664  
Class B Common Stock undistributed earnings — diluted
    532       1,576  
 
           
Total undistributed earnings — diluted
  $ 2,369     $ 6,240  
 
           
 
               
Numerator for basic net income per Common Stock share:
               
Dividends on Common Stock
  $ 1,785     $ 1,714  
Common Stock undistributed earnings — basic
    1,845       4,670  
 
           
Numerator for basic net income per Common Stock share
  $ 3,630     $ 6,384  
 
           
 
               
Numerator for basic net income per Class B Common Stock share:
               
Dividends on Class B Common Stock
  $ 506     $ 577  
Class B Common Stock undistributed earnings — basic
    524       1,570  
 
           
Numerator for basic net income per Class B Common Stock share
  $ 1,030     $ 2,147  
 
           

27


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
21. Net Income Per Share
                 
    First Quarter  
In Thousands (Except Per Share Data)   2010     2009  
 
Numerator for diluted net income per Common Stock share:
               
Dividends on Common Stock
  $ 1,785     $ 1,714  
Dividends on Class B Common Stock assumed converted to Common Stock
    506       577  
Common Stock undistributed earnings — diluted
    2,369       6,240  
 
           
Numerator for diluted net income per Common Stock share
  $ 4,660     $ 8,531  
 
           
 
               
Numerator for diluted net income per Class B Common Stock share:
               
Dividends on Class B Common Stock
  $ 506     $ 577  
Class B Common Stock undistributed earnings — diluted
    532       1,576  
 
           
Numerator for diluted net income per Class B Common Stock share
  $ 1,038     $ 2,153  
 
           

28


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
21. Net Income Per Share
                 
    First Quarter  
In Thousands (Except Per Share Data)   2010     2009  
 
Denominator for basic net income per Common Stock and Class B Common Stock share:
               
Common Stock weighted average shares outstanding — basic
    7,141       6,857  
Class B Common Stock weighted average shares outstanding — basic
    2,029       2,306  
 
               
Denominator for diluted net income per Common Stock and Class B Common Stock share:
               
Common Stock weighted average shares outstanding — diluted (assumes conversion of Class B Common Stock to Common Stock)
    9,210       9,174  
Class B Common Stock weighted average shares outstanding — diluted
    2,069       2,317  
 
               
Basic net income per share:
               
Common Stock
  $ .51     $ .93  
 
           
 
               
Class B Common Stock
  $ .51     $ .93  
 
           
 
               
Diluted net income per share:
               
Common Stock
  $ .51     $ .93  
 
           
 
               
Class B Common Stock
  $ .50     $ .93  
 
           
NOTES TO TABLE
 
(1)  
For purposes of the diluted net income per share computation for Common Stock, shares of Class B Common Stock are assumed to be converted; therefore, 100% of undistributed earnings is allocated to Common Stock.
 
(2)  
For purposes of the diluted net income per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.
 
(3)  
Denominator for diluted net income per share for Common Stock and Class B Common Stock includes the dilutive effect of shares relative to the Performance Unit Award.

29


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
22. Risks and Uncertainties
Approximately 88% of the Company’s Q1 2010 bottle/can volume to retail customers are products of The Coca-Cola Company, which is the sole supplier of these products or of the concentrates or syrups required to manufacture these products. The remaining 12% of the Company’s Q1 2010 bottle/can volume to retail customers are products of other beverage companies and the Company. The Company has beverage agreements under which it has various requirements to meet. Failure to meet the requirements of these beverage agreements could result in the loss of distribution rights for the respective product.
The Coca-Cola Company recently announced an agreement to acquire the North America operation of CCE, and the Company’s primary competitors were recently acquired by their franchisor. These transactions may cause uncertainty within the Coca-Cola bottler system or adversely impact the Company and its business. At this time, it is uncertain whether the transactions will have a material impact on the Company’s business and financial results.
The Company’s products are sold and distributed directly by its employees to retail stores and other outlets. During Q1 2010, approximately 70% of the Company’s bottle/can volume to retail customers was sold for future consumption, while the remaining bottle/can volume to retail customers of approximately 30% was sold for immediate consumption. During Q1 2009, approximately 69% of the Company’s bottle/can volume to retail customers was sold for future consumption, while the remaining bottle/can volume to retail customers of approximately 31% was sold for immediate consumption. The Company’s largest customers, Wal-Mart Stores, Inc. and Food Lion, LLC, accounted for approximately 19% and 12%, respectively, of the Company’s total bottle/can volume to retail customers in both Q1 2010 and Q1 2009. Wal-Mart Stores, Inc. accounted for 14% of the Company’s total net sales during both Q1 2010 and Q1 2009.
The Company obtains all of its aluminum cans from two domestic suppliers. The Company currently obtains all of its plastic bottles from two domestic entities. See Note 14 and Note 19 to the consolidated financial statements for additional information.
The Company is exposed to price risk on such commodities as aluminum, corn and resin which affects the cost of raw materials used in the production of finished products. The Company both produces and procures these finished products. Examples of the raw materials affected are aluminum cans and plastic bottles used for packaging and high fructose corn syrup used as a product ingredient. Further, the Company is exposed to commodity price risk on oil which impacts the Company’s cost of fuel used in the movement and delivery of the Company’s products. The Company participates in commodity hedging and risk mitigation programs administered both by CCBSS and by the Company. In addition, there is no limit on the price The Coca-Cola Company and other beverage companies can charge for concentrate.
Certain liabilities of the Company are subject to risk due to changes in both long-term and short-term interest rates. These liabilities include floating rate debt, leases, retirement benefit obligations and the Company’s pension liability.
Approximately 7% of the Company’s labor force is covered by collective bargaining agreements. One collective bargaining contract covering approximately .5% of the Company’s employees will expire during the remainder of 2010. One collective bargaining contract covering approximately .5% of the Company’s employees expired in Q1 2010 and the Company entered into a new agreement during Q1 2010.

30


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
23. Supplemental Disclosures of Cash Flow Information
Changes in current assets and current liabilities affecting cash were as follows:
                 
    First Quarter  
In Thousands   2010     2009  
 
Accounts receivable, trade, net
  $ (18,670 )   $ 2,202  
Accounts receivable from The Coca-Cola Company
    (12,899 )     (17,403 )
Accounts receivable, other
    5,979       1,021  
Inventories
    (5,612 )     (7,427 )
Prepaid expenses and other current assets
    2,401       (2,166 )
Accounts payable, trade
    (1,605     (814 )
Accounts payable to The Coca-Cola Company
    15,662       (1,927 )
Other accrued liabilities
    5,869       18,133  
Accrued compensation
    (12,419 )     (10,173 )
Accrued interest payable
    4,541       5,467  
 
Increase in current assets less current liabilities
  $ (16,753 )   $ (13,087 )
 
Non-cash activity
Additions to property, plant and equipment of $1.7 million have been accrued but not paid and are recorded in accounts payable, trade as of April 4, 2010.
Additions to property, plant and equipment included $1.5 million for a trade-in allowance on manufacturing equipment in Q1 2010.
24. New Accounting Pronouncements
Recently Adopted Pronouncements
In June 2009, the Financial Accounting Standards Board (“FASB”) issued new guidance which replaces the quantitative-based risks and rewards calculation for determining which enterprise, if any, has a controlling financial interest in a variable interest entity (“VIE”) with an approach focused on identifying which enterprise has the power to direct the activities of the VIE that most significantly impacts the entity’s economic performance and the obligation to absorb losses or the right to receive benefits from the entity. The new guidance was effective for annual reporting periods that begin after November 15, 2009. The Company’s adoption of this new guidance did not have a material impact on the Company’s consolidated financial statements.
In June 2009, the FASB issued new guidance which eliminates the exceptions for qualifying special-purpose entities from consolidation guidance and the exception that permitted sale accounting for certain mortgage securitization when a transferor has not surrendered control over the transferred financial assets. The new guidance was effective for annual reporting periods that begin after November 15, 2009. The Company’s adoption of this new guidance did not have a material impact on the Company’s consolidated financial statements.
In January 2010, the FASB issued new guidance that clarifies the decrease-in-ownership of subsidiaries provisions of GAAP. The new guidance clarifies to which subsidiaries the decrease-in-ownership provision of Accounting Standards Codification 810-10 apply. The new guidance was effective for the Company in Q1

31


Table of Contents

Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
24. New Accounting Pronouncements
2010. The Company’s adoption of this new guidance did not have a material impact on the Company’s consolidated financial statements.
In January 2010, the FASB issued new guidance related to the disclosures about transfers into and out of Levels 1 and 2 fair value classifications and separate disclosures about purchases, sales, issuances and settlements relating to the Level 3 fair value classification. The new guidance also clarifies existing fair value disclosures about the level of disaggregation and about inputs and valuation techniques used to measure the fair value. The new guidance was effective for the Company in Q1 2010 except for the requirement to provide the Level 3 activity of purchases, sales, issuances and settlements on a gross basis, which is effective for the Company in the first quarter of 2011. The Company’s adoption of this new guidance did not have a material impact on the Company’s consolidated financial statements. The Company also does not expect the Level 3 requirements of the new guidance effective in the first quarter of 2011 to have a material impact on the Company’s consolidated financial statements.
25. Subsequent Event
During the first weekend of May 2010, Nashville, Tennessee experienced a severe rain storm, which caused extensive flood damage in the area. The Company has a production/sales distribution facility located in the flooded area. Disaster relief procedures were immediately implemented to mitigate the damages and ensure the continuation of product deliveries in the region. The Company has notified the applicable insurance companies and an evaluation of damages is being performed. Once the evaluation is completed, the Company will determine the impact, if any, the Nashville flood has on the Company’s consolidated financial statements.

32


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“M,D&A”) should be read in conjunction with Coca-Cola Bottling Co. Consolidated’s (the “Company”) consolidated financial statements and the accompanying notes to the consolidated financial statements. M,D&A includes the following sections:
   
Our Business and the Nonalcoholic Beverage Industry — a general description of the Company’s business and the nonalcoholic beverage industry.
 
   
Areas of Emphasis — a summary of the Company’s key priorities.
 
   
Overview of Operations and Financial Condition — a summary of key information and trends concerning the financial results for the first quarter of 2010 (“Q1 2010”) and changes from the first quarter of 2009 (“Q1 2009”).
 
   
Discussion of Critical Accounting Policies, Estimates and New Accounting Pronouncements — a discussion of accounting policies that are most important to the portrayal of the Company’s financial condition and results of operations and that require critical judgments and estimates and the expected impact of new accounting pronouncements.
 
   
Results of Operations — an analysis of the Company’s results of operations for Q1 2010 and Q1 2009.
 
   
Financial Condition — an analysis of the Company’s financial condition as of the end of Q1 2010 compared to year-end 2009 and the end of Q1 2009 as presented in the consolidated financial statements.
 
   
Liquidity and Capital Resources — an analysis of capital resources, cash sources and uses, investing activities, financing activities, off-balance sheet arrangements, aggregate contractual obligations and hedging activities.
 
   
Cautionary Information Regarding Forward-Looking Statements.
The consolidated financial statements include the consolidated operations of the Company and its majority-owned subsidiaries including Piedmont Coca-Cola Bottling Partnership (“Piedmont”). The noncontrolling interest consists of The Coca-Cola Company’s interest in Piedmont, which was 22.7% for all periods presented.
Our Business and the Nonalcoholic Beverage Industry
The Company produces, markets and distributes nonalcoholic beverages, primarily products of The Coca-Cola Company, which include some of the most recognized and popular beverage brands in the world. The Company is the second largest bottler of products of The Coca-Cola Company in the United States, distributing these products in eleven states primarily in the Southeast. The Company also distributes several other beverage brands. These product offerings include both sparkling and still beverages. Sparkling beverages are carbonated beverages including energy products. Still beverages are noncarbonated beverages such as bottled water, tea, ready to drink coffee, enhanced water, juices and sports drinks. The Company had net sales of approximately $1.4 billion in 2009.
The nonalcoholic beverage market is highly competitive. The Company’s competitors include bottlers and distributors of nationally and regionally advertised and marketed products and private label products. In each region in which the Company operates, between 85% and 95% of sparkling beverage sales in bottles, cans and other containers are accounted for by the Company and its principal competitors, which in each region includes the local bottler of Pepsi-Cola and, in some regions, the local bottler of Dr Pepper, Royal Crown and/or 7-Up products. During the last several years, industry sales of sugar sparkling beverages, other than energy products, have declined. The decline in sugar sparkling beverages has generally been offset by volume growth in other

33


Table of Contents

nonalcoholic product categories. The sparkling beverage category (including energy products) represents 85% of the Company’s Q1 2010 bottle/can net sales.
The principal methods of competition in the nonalcoholic beverage industry are point-of-sale merchandising, new product introductions, new vending and dispensing equipment, packaging changes, pricing, price promotions, product quality, retail space management, customer service, frequency of distribution and advertising. The Company believes it is competitive in its territories with respect to each of these methods.
Historically, operating results for the first quarter of the fiscal year have not been representative of results for the entire fiscal year. Business seasonality results primarily from higher unit sales of the Company’s products in the second and third quarters versus the first and fourth quarters of the fiscal year. Fixed costs, such as depreciation expense, are not significantly impacted by business seasonality.
The Company performs its annual impairment test of franchise rights and goodwill as of the first day of the fourth quarter. During Q1 2010, the Company believes it did not experience any triggering events or changes in circumstances that indicated the carrying amounts of the Company’s franchise rights or goodwill exceeded fair values. As such, the Company has not recognized any impairments of franchise rights or goodwill.
The Coca-Cola Company recently announced an agreement to acquire the North America operation of Coca-Cola Enterprises Inc. (“CCE”), and the Company’s primary competitors were recently acquired by their franchisor. These transactions may cause uncertainty within the Coca-Cola bottler system or adversely impact the Company and its business. At this time, it is uncertain whether the transactions will have a material impact on the Company’s business and financial results.

34


Table of Contents

Net sales by product category were as follows:
                 
    First Quarter  
In Thousands   2010     2009  
 
Bottle/can sales:
               
Sparkling beverages (including energy products)
  $ 242,706     $ 235,455  
Still beverages
    41,872       45,917  
 
Total bottle/can sales
    284,578       281,372  
 
               
Other sales:
               
Sales to other Coca-Cola bottlers
    33,661       31,133  
Post-mix and other
    29,259       23,756  
 
Total other sales
    62,920       54,889  
 
               
 
Total net sales
  $ 347,498     $ 336,261  
 
Areas of Emphasis
Key priorities for the Company include revenue management, product innovation and beverage portfolio expansion, distribution cost management and productivity.
Revenue Management
Revenue management requires a strategy which reflects consideration for pricing of brands and packages within product categories and channels, highly effective working relationships with customers and disciplined fact-based decision-making. Revenue management has been and continues to be a key performance driver which has significant impact on the Company’s results of operations.
Product Innovation and Beverage Portfolio Expansion
Sparkling beverage volume, other than energy products, has declined over the past several years. Innovation of both new brands and packages has been and will continue to be critical to the Company’s overall revenue. New packaging introductions included the 2-liter contour bottle during 2009.
The Company has invested in its own brand portfolio with products such as Tum-E Yummies, a vitamin C enhanced flavored drink, Country Breeze tea and diet Country Breeze tea and became the exclusive licensee of Cinnabon Premium Coffee Lattes. These brands enable the Company to participate in strong growth categories and capitalize on distribution channels that may include the Company’s traditional Coca-Cola franchise territory as well as third party distributors outside the Company’s traditional Coca-Cola franchise territory. While the growth prospects of Company-owned or exclusive licensed brands appear promising, the cost of developing, marketing and distributing these brands is anticipated to be significant as well.
Distribution Cost Management
Distribution costs represent the costs of transporting finished goods from Company locations to customer outlets. Total distribution costs amounted to $44.9 million and $45.5 million in Q1 2010 and Q1 2009, respectively. Over the past several years, the Company has focused on converting its distribution system from a conventional routing system to a predictive system. This conversion to a predictive system has allowed the Company to more

35


Table of Contents

efficiently handle increasing numbers of products. In addition, the Company has closed a number of smaller sales distribution centers over the past several years reducing its fixed warehouse-related costs.
The Company has three primary delivery systems for its current business:
   
bulk delivery for large supermarkets, mass merchandisers and club stores;
 
   
advanced sales delivery for convenience stores, drug stores, small supermarkets and certain on-premise accounts; and
 
   
full service delivery for its full service vending customers.
Distribution cost management will continue to be a key area of emphasis for the Company.
Productivity
A key driver in the Company’s selling, delivery and administrative (“S,D&A”) expense management relates to ongoing improvements in labor productivity and asset productivity.
Overview of Operations and Financial Condition
The following items affect the comparability of the financial results presented below:
Q1 2010
   
a $.4 million pre-tax unfavorable mark-to-market adjustment, net of hedging expenses, to S,D&A expenses related to the Company’s 2010 fuel hedging program;
 
   
a $.5 million pre-tax favorable mark-to-market adjustment, net of hedging expenses, to cost of sales related to the Company’s 2011 aluminum hedging program; and
 
   
a $.5 million unfavorable adjustment to income tax expense related to the elimination of the deduction related to Medicare Part D subsidy.
Q1 2009
   
a $1.1 million pre-tax favorable mark-to-market adjustment, net of hedging expenses, to S,D&A expenses related to the Company’s 2010 fuel hedging program;
 
   
a $.4 million pre-tax favorable mark-to-market adjustment, net of hedging expenses, to S,D&A expenses related to the Company’s 2009 fuel hedging program;
 
   
a $.7 million pre-tax favorable mark-to-market adjustment, net of hedging expenses, to cost of sales related to the Company’s 2010 aluminum hedging program; and
 
   
a $1.7 million favorable adjustment to income tax expense related to the agreement with a state tax authority to settle certain tax positions.

36


Table of Contents

The following overview provides a summary of key information concerning the Company’s financial results for Q1 2010 compared to Q1 2009.
                                 
    First Quarter             %  
In Thousands (Except Per Share Data)   2010     2009     Change     Change  
 
Net sales
  $ 347,498     $ 336,261     $ 11,237       3.3  
Gross margin
    146,703       147,129       (426 )     (0.3 )
S,D&A expenses
    129,044       125,988       3,056       2.4  
Income from operations
    17,659       21,141       (3,482 )     (16.5 )
Interest expense
    8,810       9,258       (448 )     (4.8 )
Income before income taxes
    8,849       11,883       (3,034 )     (25.5 )
Income tax provision
    3,714       3,060       654       21.4  
Net income
    5,135       8,823       (3,688 )     (41.8 )
Net income attributable to the Company
    4,660       8,531       (3,871 )     (45.4 )
Basic net income per share:
                               
Common Stock
  $ .51     $ .93     $ (.42 )     (45.2 )
Class B Common Stock
  $ .51     $ .93     $ (.42 )     (45.2 )
Diluted net income per share:
                               
Common Stock
  $ .51     $ .93     $ (.42 )     (45.2 )
Class B Common Stock
  $ .50     $ .93     $ (.43 )     (46.2 )
The Company’s net sales increased 3.3% in Q1 2010 compared to Q1 2009. The increase in net sales was primarily due to a 5% increase in bottle/can volume and a $4.7 million increase in sales of the Company’s own brand portfolio (primarily Tum-E Yummies) partially offset by a 3.7% decrease in average sales price per bottle/can unit. The increase in bottle/can volume was primarily due to an increase in volume in the sparkling product categories except energy products. The decrease in average sales price per bottle/can unit was primarily due to decreased sales prices in all product categories except energy products and a change in product mix primarily due to increased sales of future consumption 12-ounce cans which have a lower sales price per unit compared to immediate consumption products. The $4.7 million increase in sales of the Company’s own brand portfolio was primarily due to CCE’s distribution of the Company’s Tum-E Yummies product beginning in Q1 2010.
Gross margin dollars decreased .3% in Q1 2010 compared to Q1 2009. The Company’s gross margin percentage decreased to 42.2% for Q1 2010 from 43.8% for Q1 2009. The decrease in gross margin percentage was primarily due to lower sales prices per bottle/can unit.
S,D&A expenses increased 2.4% in Q1 2010 from Q1 2009. The increase in S,D&A expenses in Q1 2010 from Q1 2009 was primarily attributable to increases in employee costs related to an auto allowance program, increased fuel costs and increased professional fees offset partially by decreased bad debt expense, decreased depreciation expense and a decrease in employee benefit costs.
Net interest expense decreased 4.8% in Q1 2010 compared to Q1 2009. The decrease was primarily due to lower debt borrowing levels. The Company’s overall weighted average interest rate increased to 5.7% during Q1 2010 from 5.6% during Q1 2009.

37


Table of Contents

Net debt and capital lease obligations were summarized as follows:
                         
    April 4,     Jan. 3,     March 29,  
In Thousands   2010     2010     2009  
 
Debt
  $ 572,952     $ 537,917     $ 591,450  
Capital lease obligations
    62,170       63,107       65,681  
 
Total debt and capital lease obligations
    635,122       601,024       657,131  
Less: Cash and cash equivalents
    52,825       22,270       37,996  
 
Total net debt and capital lease obligations (1)
  $ 582,297     $ 578,754     $ 619,135  
 
 
(1)  
The non-GAAP measure “Total net debt and capital lease obligations” is used to provide investors with additional information which management believes is helpful in the evaluation of the Company’s capital structure and financial leverage.
Discussion of Critical Accounting Policies, Estimates and New Accounting Pronouncements
Critical Accounting Policies
In the ordinary course of business, the Company has made a number of estimates and assumptions relating to the reporting of results of operations and financial position in the preparation of its consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ significantly from those estimates under different assumptions and conditions. The Company included in its Annual Report on Form 10-K for the year ended January 3, 2010 a discussion of the Company’s most critical accounting policies, which are those most important to the portrayal of the Company’s financial condition and results of operations and require management’s most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
The Company did not make changes in any critical accounting policies during Q1 2010. Any changes in critical accounting policies and estimates are discussed with the Audit Committee of the Board of Directors of the Company during the quarter in which a change is made.
New Accounting Pronouncements
Recently Adopted Pronouncements
In June 2009, the Financial Accounting Standards Board (“FASB”) issued new guidance which replaced the quantitative-based risks and rewards calculation for determining which enterprise, if any, has a controlling financial interest in a variable interest entity (“VIE”) with an approach focused on identifying which enterprise has the power to direct the activities of the VIE that most significantly impacts the entity’s economic performance and the obligation to absorb losses or the right to receive benefits from the entity. The new guidance was effective for annual reporting periods that begin after November 15, 2009. The Company’s adoption of this new guidance did not have a material impact on the Company’s consolidated financial statements.
In June 2009, the FASB issued new guidance which eliminates the exceptions for qualifying special-purpose entities from consolidation guidance and the exception that permitted sale accounting for certain mortgage securitization when a transferor has not surrendered control over the transferred financial assets. The new guidance was effective for annual reporting periods that begin after November 15, 2009. The Company’s

38


Table of Contents

adoption of this new guidance did not have a material impact on the Company’s consolidated financial statements.
In January 2010, the FASB issued new guidance that clarifies the decrease-in-ownership of subsidiaries provisions of generally accepted accounting principles (GAAP). The new guidance clarifies to which subsidiaries the decrease-in-ownership provision of Accounting Standards Codification 810-10 apply. The new guidance was effective for the Company in Q1 2010. The Company’s adoption of this new guidance did not have a material impact on the Company’s consolidated financial statements.
In January 2010, the FASB issued new guidance related to the disclosures about transfers into and out of Levels 1 and 2 fair value classifications and separate disclosures about purchases, sales, issuances and settlements relating to the Level 3 fair value classification. The new guidance also clarifies existing fair value disclosures about the level of disaggregation and about inputs and valuation techniques used to measure the fair value. The new guidance was effective for the Company in Q1 2010 except for the requirement to provide the Level 3 activity of purchases, sales, issuances and settlements on a gross basis, which is effective for the Company in the first quarter of 2011. The Company’s adoption of this new guidance did not have a material impact on the Company’s consolidated financial statements. The Company also does not expect the Level 3 requirements of the new guidance effective in the first quarter of 2011 to have a material impact on the Company’s consolidated financial statements.
Results of Operations
Q1 2010 Compared to Q1 2009
Net Sales
Net sales increased $11.2 million, or 3.3%, to $347.5 million in Q1 2010 compared to $336.3 million in Q1 2009.
The increase in net sales was a result of the following:
         
Q1 2010    
Attributable to:
(In Millions)      
$ 12.6    
5.0% increase in bottle/can volume primarily due to a volume increase in sparkling beverages except energy products
  (9.4 )  
3.7% decrease in bottle/can sales price per unit primarily due to lower per unit prices in all product categories except energy products and a change in product mix primarily due to a higher percentage of future consumption 12-ounce can sales which have a lower sales price per unit than immediate consumption products
  4.7    
Increase in sales of the Company’s own brand portfolio (primarily Tum-E Yummies)
  2.5    
7.9% increase in sales volume sold to other Coca-Cola bottlers primarily due to a volume increase in sparkling beverages
  0.8    
Other
     
 
$ 11.2    
Total increase in net sales
     
 
In Q1 2010, the Company’s bottle/can sales to retail customers accounted for 82% of the Company’s total net sales compared to 84% in Q1 2009. Bottle/can net pricing is based on the invoice price charged to customers

39


Table of Contents

reduced by promotional allowances. Bottle/can net pricing per unit is impacted by the price charged per package, the volume generated in each package and the channels in which those packages are sold. The decrease in the Company’s bottle/can net pricing per unit in Q1 2010 compared to Q1 2009 was primarily due to sales price decreases in all product categories, except energy products and a change in product mix primarily due to increased sales of future consumption 12-ounce cans which have a lower sales price per unit compared to immediate consumption products.
Product category sales volume in Q1 2010 and Q1 2009 as a percentage of total bottle/can sales volume and the percentage change by product category was as follows:
                         
    Bottle/Can Sales Volume   Bottle/Can Sales Volume
Product Category   Q1 2010   Q1 2009   % Increase (Decrease)
Sparkling beverages (including energy products)
    87.7 %     86.4 %     6.6  
Still beverages
    12.3 %     13.6 %     (5.0 )
 
                   
Total bottle/can sales volume
    100.0 %     100.0 %     5.0  
 
                   
The Company’s products are sold and distributed through various channels. These channels include selling directly to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets. During Q1 2010, approximately 70% of the Company’s bottle/can volume was sold for future consumption, while the remaining bottle/can volume of approximately 30% was sold for immediate consumption. The Company’s largest customer, Wal-Mart Stores, Inc., accounted for approximately 19% of the Company’s total bottle/can volume during both Q1 2010 and Q1 2009. The Company’s second largest customer, Food Lion, LLC, accounted for approximately 12% of the Company’s total bottle/can volume in both Q1 2010 and Q1 2009. All of the Company’s beverage sales are to customers in the United States.
The Company recorded delivery fees in net sales of $1.8 million and $1.9 million in Q1 2010 and Q1 2009, respectively. These fees are used to offset a portion of the Company’s delivery and handling costs.
Cost of Sales
Cost of sales includes the following: raw material costs, manufacturing labor, manufacturing overhead including depreciation expense, manufacturing warehousing costs and shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers.
Cost of sales increased 6.2%, or $11.6 million, to $200.8 million in Q1 2010 compared to $189.1 million in Q1 2009.

40


Table of Contents

The increase in cost of sales was principally attributable to the following:
         
Q1 2010    
Attributable to:
(In Millions)      
$ 6.8    
5.0% increase in bottle/can volume primarily due to a volume increase in sparkling beverages except energy products
  3.3    
Increase in sales of the Company’s own brand portfolio (primarily Tum-E Yummies)
  2.3    
7.9% increase in sales volume to other Coca-Cola bottlers primarily due to a volume increase in sparkling beverages
  (1.0 )  
Increase in marketing funding support received primarily from The Coca-Cola Company
  0.2    
Other
     
 
$ 11.6    
Total increase in cost of sales
     
 
The Company relies extensively on advertising and sales promotion in the marketing of its products. The Coca-Cola Company and other beverage companies that supply concentrates, syrups and finished products to the Company make substantial marketing and advertising expenditures to promote sales in the local territories served by the Company. The Company also benefits from national advertising programs conducted by The Coca-Cola Company and other beverage companies. Certain of the marketing expenditures by The Coca-Cola Company and other beverage companies are made pursuant to annual arrangements. Although The Coca-Cola Company has advised the Company that it intends to continue to provide marketing funding support, it is not obligated to do so under the Company’s Beverage Agreements. Significant decreases in marketing funding support from The Coca-Cola Company or other beverage companies could adversely impact operating results of the Company in the future.
Total marketing funding support from The Coca-Cola Company and other beverage companies, which includes direct payments to the Company and payments to customers for marketing programs, was $12.4 million for Q1 2010 compared to $11.4 million for Q1 2009.
Gross Margin
Gross margin dollars decreased .3%, or $.4 million, to $146.7 million in Q1 2010 compared to $147.1 million in Q1 2009. Gross margin as a percentage of net sales decreased to 42.2% for Q1 2010 from 43.8% for Q1 2009.
The decrease in gross margin dollars was primarily the result of the following:
         
Q1 2010    
Attributable to:
(In Millions)      
$ 5.8    
5.0% increase in bottle/can volume primarily due to a volume increase in sparkling beverages except energy products
  (9.4 )  
3.7% decrease in bottle/can sales price per unit primarily due to lower per unit prices in all product categories except energy products and a change in product mix primarily due to a higher percentage of future consumption 12-ounce can sales which have a lower sales price per unit than immediate consumption products
  1.4    
Increase in sales of the Company’s own brand portfolio (primarily Tum-E Yummies)
  1.0    
Increase in marketing funding support received primarily from The Coca-Cola Company
  0.2    
7.9% increase in sales volume to other Coca-Cola bottlers primarily due to a volume increase in sparkling beverages
  0.6    
Other
     
 
$ (0.4 )  
Total decrease in gross margin
     
 
The decrease in gross margin percentage was primarily due to lower sales price per bottle/can unit.

41


Table of Contents

The Company’s gross margins may not be comparable to other companies, since some entities include all costs related to their distribution network in cost of sales. The Company includes a portion of these costs in S,D&A expenses.
S,D&A Expenses
S,D&A expenses include the following: sales management labor costs, distribution costs from sales distribution centers to customer locations, sales distribution center warehouse costs, depreciation expense related to sales centers, delivery vehicles and cold drink equipment, point-of-sale expenses, advertising expenses, cold drink equipment repair costs, amortization of intangibles and administrative support labor and operating costs such as treasury, legal, information services, accounting, internal control services, human resources and executive management costs.
S,D&A expenses increased by $3.1 million, or 2.4%, to $129.0 million in Q1 2010 from $126.0 million in Q1 2009. S,D&A expenses as a percentage of net sales decreased from 37.5% in Q1 2009 to 37.1% in Q1 2010.
The increase in S,D&A expenses was primarily due to the following:
         
Q1 2010     Attributable to:
(In Millions)      
$ 2.6    
Payments to employees participating in the Company auto allowance program (program implemented in phases beginning in the second quarter of 2009)
  (1.9 )  
Decrease in bad debt expense due to improvement in customer trade receivable portfolio performance
  1.7    
Increase in fuel costs due to mark-to-market adjustment on fuel hedging ($1.5 million gain in Q1 2009 compared to $0.4 million loss in Q1 2010)
  1.2    
Increase in professional fees primarily due to consulting project support
  (0.7  
Decrease in depreciation expense primarily due to new auto allowance program
  (0.6  
Decrease in employee benefit costs
  0.8    
Other
     
 
$ 3.1    
Total increase in S,D&A expenses
     
 
Shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers are included in cost of sales. Shipping and handling costs related to the movement of finished goods from sales distribution centers to customer locations are included in S,D&A expenses and totaled $44.9 million and $45.5 million in Q1 2010 and Q1 2009, respectively.
The net impact of the Company’s fuel hedging program was to increase fuel costs by $.4 million in Q1 2010 and decrease fuel costs by $1.5 million in Q1 2009.
Primarily due to the performance of the Company’s pension plan investments during 2009, the Company’s expense recorded in S,D&A expenses related to the two Company-sponsored pension plans decreased by $1.1 million from $2.4 million in Q1 2009 to $1.3 million in Q1 2010.
The Company suspended matching contributions to its 401(k) Savings Plan effective April 1, 2009. The Company maintained the option to match its employees’ 401(k) Savings Plan contributions based on the financial results for 2009. The Company subsequently decided to match the first 5% of its employees’ contributions (consistent with Q1 2009 matching contribution percentage) for the entire year of 2009. The Company will match the first 3% of its employees’ contributions for 2010. The Company maintains the option to increase the matching contributions an additional 2%, for a total of 5%, for the Company’s employees based on the financial results for 2010.
On March 23, 2010, the Patient Protection and Affordable Care Act (“PPACA”) was signed into law. On March 30, 2010, a companion bill, the Health Care and Education Reconciliation Act of 2010 (“Reconciliation Act”), was also signed into law. The PPACA and the Reconciliation Act, when taken together, represent comprehensive healthcare reform legislation that will likely affect the cost associated with providing employer-sponsored medical plans. At this point, the Company is in the process of determining the impact this legislation will have on the Company’s employer-sponsored medical plans.
Interest Expense

42


Table of Contents

Net interest expense decreased 4.8%, or $.4 million, in Q1 2010 compared to Q1 2009. The decrease in interest expense in Q1 2010 was primarily due to lower debt borrowing levels. The Company’s overall weighted average interest rate increased to 5.7% during Q1 2010 from 5.6% during Q1 2009. See the “Liquidity and Capital Resources — Hedging Activities — Interest Rate Hedging” section of M,D&A for additional information.
Income Taxes
The Company’s effective income tax rate for Q1 2010 was 44.4% compared to 26.4% for Q1 2009. The increase in the effective tax rate for Q1 2010 resulted primarily from the elimination of the tax deduction associated with Medicare Part D subsidy as required by the PPACA enacted on March 23, 2010 and the Reconciliation Act enacted on March 30, 2010. As a result, during Q1 2010, the Company recorded tax expense totaling $.5 million related to changes made to the tax deductibility of Medicare Part D subsidies. In Q1 2009, the Company reached an agreement with a state taxing authority to settle prior tax positions for which the Company had previously provided reserves due to uncertainty of resolution. As a result, the Company reduced the liability for uncertain tax positions by $1.7 million. The net effect of the adjustment was a decrease to income tax expense in Q1 2009 of approximately $1.7 million. See Note 15 to the consolidated financial statements for additional information. The Company’s income tax rate for the remainder of 2010 is dependent upon the results of operations and may change if the results in 2010 are different from current expectations.
Noncontrolling Interest
The Company recorded net income attributable to the noncontrolling interest of $.5 million in Q1 2010 compared to $.3 million in Q1 2009 related to the portion of Piedmont owned by The Coca-Cola Company.
Financial Condition
Total assets of $1.34 billion at April 4, 2010 increased from January 3, 2010 primarily due to increases in cash and cash equivalents, accounts receivable and inventories offset by a decrease in property, plant and equipment, net. Property, plant and equipment, net decreased primarily due to lower levels of capital spending over the past several years.
Net working capital, defined as current assets less current liabilities, increased by $28.9 million to $97.2 million at April 4, 2010 from January 3, 2010 and increased by $76.8 million at April 4, 2010 from March 29, 2009.
Significant changes in net working capital from January 3, 2010 were as follows:
 
An increase in cash and cash equivalents of $30.6 million primarily due to cash provided by operations and additional borrowings on a line of credit in anticipation of certain payments due the beginning of second quarter 2010.
 
 
An increase in accounts receivable, trade of $18.7 million primarily due to the holiday promotion at the end of Q1 2010.
 
 
An increase in inventories of $5.6 million due primarily to seasonal increase.

43


Table of Contents

 
A decrease in accounts receivable, other of $6.0 million due to the receipt of certain payments.
 
 
An increase in accounts receivable from and an increase in accounts payable to The Coca-Cola Company of $12.9 million and $15.7 million, respectively, primarily due to the timing of payments.
 
 
An increase in other accrued liabilities of $3.3 million primarily due to the timing of payments.
 
 
A decrease in accrued compensation of $13.1 million due primarily to the payment of bonuses in March 2010.
 
 
An increase in accrued interest payable of $4.5 million primarily due to the timing of interest payments.
 
 
An increase in current portion of debt of $20 million due to the Company’s borrowing on a line of credit.
Significant changes in net working capital from March 29, 2009 were as follows:
 
A decrease in current portion of long-term debt of $46.7 million primarily due to $66.7 million debt payments, net of refinancing, due in 2009 partially offset by $20 million of borrowings on a line of credit in 2010.
 
 
An increase in cash and cash equivalents of $10.3 million primarily due to cash provided by operations and additional borrowings on a line of credit in anticipation of certain payments due the beginning of second quarter 2010.
 
 
An increase in accounts receivable, trade of $13.8 million primarily due to the holiday promotion at the end of Q1 2010.
 
 
A decrease in inventories of $8.2 million due primarily to seasonal increase for holiday promotion the beginning of second quarter of 2009.
 
 
An increase in prepaid expenses and other current assets of $9.3 million primarily due to transactions related to the Company’s hedging program.
 
 
A decrease in accounts receivable from and an increase in accounts payable to The Coca-Cola Company of $3.8 million and $10.2 million, respectively, primarily due to the timing of payments.
 
 
A decrease in other accrued liabilities of $6.6 million primarily due to the timing of payments.
 
 
A decrease in accrued interest payable of $3.5 million primarily due to the timing of interest payments.
Debt and capital lease obligations were $635.1 million as of April 4, 2010 compared to $601.0 million as of January 3, 2010 and $657.1 million as of March 29, 2009. Debt and capital lease obligations as of April 4, 2010 included $62.2 million of capital lease obligations related primarily to Company facilities.
Liquidity and Capital Resources
Capital Resources
The Company’s sources of capital include cash flows from operations, available credit facilities and the issuance of debt and equity securities. Management believes the Company has sufficient resources available to finance its business plan, meet its working capital requirements and maintain an appropriate level of capital spending. The amount and frequency of future dividends will be determined by the Company’s Board of Directors in light of the earnings and financial condition of the Company at such time, and no assurance can be given that dividends will be declared in the future.
As of April 4, 2010, the Company had $170 million available under its $200 million revolving credit facility (“$200 million facility”) to meet its cash requirements. The $200 million facility contains two financial covenants: a fixed charges coverage ratio and a debt to operating cash flow ratio, each as defined in the credit agreement. The fixed charges coverage ratio requires the Company to maintain a consolidated cash flow to fixed

44


Table of Contents

charges ratio of 1.5 to 1 or higher. The operating cash flow ratio requires the Company to maintain a debt to cash flow ratio of 6.0 to 1 or lower. The Company is currently in compliance with these covenants and has been throughout 2010.
In April 2009, the Company issued $110 million of unsecured 7% Senior Notes due in 2019.
The Company had debt maturities of $119.3 million in May 2009 and $57.4 million in July 2009. On May 1, 2009, the Company used the proceeds from the $110 million 7% Senior Notes due 2019 plus cash on hand to repay the debt maturity of $119.3 million. The Company used cash flow generated from operations and $55.0 million in borrowings under its $200 million facility to repay the $57.4 million debt maturity on July 1, 2009. The Company currently believes that all of the banks participating in the Company’s $200 million facility have the ability to and will meet any funding requests from the Company.
The Company has obtained the majority of its long-term financing, other than capital leases, from public markets. As of April 4, 2010, $553.0 million of the Company’s total outstanding balance of debt and capital lease obligations of $635.1 million was financed through the Company’s $200 million credit facility and publicly offered debt. The Company had capital lease obligations of $62.2 million as of April 4, 2010. There were $30.0 million outstanding on the $200 million facility and $20.0 million outstanding on the line of credit as of April 4, 2010. The additional borrowings as of April 4, 2010 were in anticipation of certain payments due the beginning of the second quarter of 2010.
Cash Sources and Uses
The primary sources of cash for the Company have been cash provided by operating activities, investing activities and financing activities. The primary uses of cash have been for capital expenditures, the payment of debt and capital lease obligations and dividend payments.
A summary of activity for Q1 2010 and Q1 2009 follows:
                 
    First Quarter
In Millions   2010   2009
 
Cash Sources
               
Cash provided by operating activities (excluding income tax payments)
  $ 5.7     $ 2.5  
Proceeds from lines of credit, net
    20.0        
Proceeds from $200 million facility
    15.0        
Proceeds from the sale of property, plant and equipment
    1.1       .1  
 
Total cash sources
  $ 41.8     $ 2.6  
 
 
               
Cash Uses
               
Capital expenditures
  $ 8.0     $ 6.2  
Payment of debt and capital lease obligations
    .9       .6  
Dividends
    2.3       2.3  
Income tax payments
          .8  
Other
          .1  
 
Total cash uses
  $ 11.2     $ 10.0  
 
Increase (decrease) in cash
  $ 30.6     $ (7.4 )
 
Investing Activities

45


Table of Contents

Additions to property, plant and equipment during Q1 2010 were $11.2 million of which $1.7 million was accrued in accounts payable, trade as unpaid and $1.5 million was a trade-in allowance on manufacturing equipment. This compared to $6.2 million during Q1 2009. Capital expenditures during Q1 2010 were funded with cash flows from operations. The Company anticipates total additions to property, plant and equipment in fiscal year 2010 will be in the range of $50 million to $60 million. Additions to property, plant and equipment during 2009 were $55.0 million of which $11.6 million were accrued in accounts payable, trade as unpaid. Leasing is used for certain capital additions when considered cost effective relative to other sources of capital. The Company currently leases its corporate headquarters, two production facilities and several sales distribution facilities and administrative facilities.
Financing Activities
On March 8, 2007, the Company entered into a $200 million facility replacing its $100 million credit facility. The $200 million facility matures in March 2012 and includes an option to extend the term for an additional year at the discretion of the participating banks. The $200 million facility bears interest at a floating base rate or a floating rate of LIBOR plus an interest rate spread of .35%, dependent on the length of the term of the interest period. In addition, the Company must pay an annual facility fee of .10% of the lenders’ aggregate commitments under the facility. Both the interest rate spread and the facility fee are determined from a commonly-used pricing grid based on the Company’s long-term senior unsecured debt rating. The $200 million facility contains two financial covenants: a fixed charges coverage ratio and a debt to operating cash flow ratio, each as defined in the credit agreement. The fixed charges coverage ratio requires the Company to maintain a consolidated cash flow to fixed charges ratio of 1.5 to 1 or higher. The operating cash flow ratio requires the Company to maintain a debt to operating cash flow ratio of 6.0 to 1 or lower. On August 25, 2008, the Company entered into an amendment to the $200 million facility. The amendment clarified that charges incurred by the Company resulting from the Company’s withdrawal from the Central States Southeast and Southwest Pension Fund, a multi-employer pension fund, would be excluded from the calculations of the financial covenants to the extent they were incurred on or before March 31, 2009 and did not exceed $15 million. The Company is currently in compliance with these covenants as amended by the amendment to the $200 million facility. These covenants do not currently, and the Company does not anticipate they will restrict its liquidity or capital resources. On July 1, 2009, the Company borrowed $55 million under the $200 million facility and used the proceeds, along with $2.4 million of cash on hand, to repay at maturity the Company’s $57.4 million outstanding 7.2% Debentures due 2009. On April 4, 2010 and January 3, 2010, the Company had $30.0 million and $15.0 million outstanding under the $200 million facility, respectively. There were no amounts outstanding under the $200 million facility at March 29, 2009.
In April 2009, the Company issued $110 million of 7% Senior Notes due 2019. The proceeds plus cash on hand were used on May 1, 2009 to repay at maturity the $119.3 million outstanding 6.375% Debentures due 2009.
On February 10, 2010, the Company entered into an agreement for an uncommitted line of credit. Under this agreement, the Company may borrow up to a total of $20 million for periods of 7 days, 30 days, 60 days or 90 days. On April 4, 2010, the Company had $20.0 million outstanding under the uncommitted line of credit.
All of the outstanding debt has been issued by the Company with none having been issued by any of the Company’s subsidiaries. There are no guarantees of the Company’s debt. The Company or its subsidiaries have entered into four capital leases.

46


Table of Contents

At April 4, 2010, the Company’s credit ratings were as follows:
         
    Long-Term Debt
Standard & Poor’s
  BBB
Moody’s
  Baa2
The Company’s credit ratings are reviewed periodically by the respective rating agencies. Changes in the Company’s operating results or financial position could result in changes in the Company’s credit ratings. Lower credit ratings could result in higher borrowing costs for the Company or reduced access to capital markets, which could have a material impact on the Company’s financial position or results of operations. There were no changes in these credit ratings from the prior year and the credit ratings are currently stable.
The Company’s public debt is not subject to financial covenants but does limit the incurrence of certain liens and encumbrances as well as indebtedness by the Company’s subsidiaries in excess of certain amounts.
Off-Balance Sheet Arrangements
The Company is a member of two manufacturing cooperatives and has guaranteed $39.0 million of debt and related lease obligations for these entities as of April 4, 2010. In addition, the Company has an equity ownership in each of the entities. The members of both cooperatives consist solely of Coca-Cola bottlers. The Company does not anticipate either of these cooperatives will fail to fulfill their commitments. The Company further believes each of these cooperatives has sufficient assets, including production equipment, facilities and working capital, and the ability to adjust selling prices of their products to adequately mitigate the risk of material loss from the Company’s guarantees. As of April 4, 2010, the Company’s maximum exposure, if the entities borrowed up to their borrowing capacity, would have been $71.8 million including the Company’s equity interests. See Note 14 and Note 19 to the consolidated financial statements for additional information about these entities.

47


Table of Contents

Aggregate Contractual Obligations
The following table summarizes the Company’s contractual obligations and commercial commitments as of April 4, 2010:
                                         
    Payments Due by Period
            Apr. 2010-   Apr. 2011-   Apr. 2013-   After
In Thousands   Total   Mar. 2011   Mar. 2013   Mar. 2015   Mar. 2015
 
Contractual obligations:
                                       
Total debt, net of interest
  $ 572,952     $ 20,000     $ 180,000     $     $ 372,952  
Capital lease obligations, net of interest
    62,170       3,851       8,094       9,431       40,794  
Estimated interest on long-term debt and capital lease obligations (1)
    195,176       32,767       62,363       49,130       50,916  
Purchase obligations (2)
    371,438       89,145       178,290       104,003        
Other long-term liabilities (3)
    112,975       7,370       14,590       13,046       77,969  
Operating leases
    37,932       3,717       5,894       4,714       23,607  
Long-term contractual arrangements (4)
    20,183       6,686       9,827       3,455       215  
Postretirement obligations
    45,036       2,638       5,446       5,871       31,081  
Purchase orders (5)
    32,364       32,364                    
 
Total contractual obligations
  $ 1,450,226     $ 198,538     $ 464,504     $ 189,650     $ 597,534  
 
 
(1)  
Includes interest payments based on contractual terms and current interest rates for variable rate debt.
 
(2)  
Represents an estimate of the Company’s obligation to purchase 17.5 million cases of finished product on an annual basis through May 2014 from South Atlantic Canners, a manufacturing cooperative.
 
(3)  
Includes obligations under executive benefit plans, unrecognized income tax benefits, the liability to exit from a multi-employer pension plan and other long-term liabilities.
 
(4)  
Includes contractual arrangements with certain prestige properties, athletics venues and other locations, and other long-term marketing commitments.
 
(5)  
Purchase orders include commitments in which a written purchase order has been issued to a vendor, but the goods have not been received or the services have not been performed.
The Company has $5.7 million of uncertain tax positions including accrued interest as of April 4, 2010 (included in other long-term liabilities in the table above) of which $3.6 million would affect the Company’s effective tax rate if recognized. It is expected that the amount of uncertain tax positions may change in the next 12 months. During this period, it is reasonably possible that tax audits could reduce uncertain tax positions; however, the Company does not expect the change to have a significant impact on the consolidated financial statements. See Note 15 to the consolidated financial statements for additional information.
The Company is a member of Southeastern Container, a plastic bottle manufacturing cooperative, from which the Company is obligated to purchase at least 80% of its requirements of plastic bottles for certain designated territories. This obligation is not included in the Company’s table of contractual obligations and commercial commitments since there are no minimum purchase requirements.
As of April 4, 2010, the Company has $30.7 million of standby letters of credit, primarily related to its property and casualty insurance programs. See Note 14 to the consolidated financial statements for additional information related to commercial commitments, guarantees, legal and tax matters.
The Company contributed $.1 million to one of its Company-sponsored pension plans in Q1 2010 and has contributed $1.0 million in April 2010. Based on information currently available, the Company anticipates cash contributions during the

48


Table of Contents

remainder of 2010 will be approximately $5.5 million excluding the $1.0 million contribution in April 2010. Postretirement medical care payments are expected to be approximately $2.5 million in 2010. See Note 18 to the consolidated financial statements for additional information related to pension and postretirement obligations.
Hedging Activities
Interest Rate Hedging
The Company periodically uses interest rate hedging products to mitigate risk from interest rate fluctuations. The Company has historically altered its fixed/floating rate mix based upon anticipated cash flows from operations relative to the Company’s debt level and the potential impact of changes in interest rates on the Company’s overall financial condition. Sensitivity analyses are performed to review the impact on the Company’s financial position and coverage of various interest rate movements. The Company does not use derivative financial instruments for trading purposes nor does it use leveraged financial instruments.
The Company has not had any interest rate swap agreements outstanding since September 2008.
Interest expense was reduced due to the amortization of deferred gains on previously terminated interest rate swap agreements and forward interest rate agreements by $.3 million and $.9 million during Q1 2010 and in Q1 2009, respectively.
The weighted average interest rate of the Company’s debt and capital lease obligations was 5.4% as of April 4, 2010 compared to 5.6% as of January 3, 2010, and 5.6% as of March 29, 2009. The Company’s overall weighted average interest rate on its debt and capital lease obligations increased to 5.7% in Q1 2010 from 5.6% in Q1 2009. Approximately 12.4% of the Company’s debt and capital lease obligations of $635.1 million as of April 4, 2010 was maintained on a floating rate basis and was subject to changes in short-term interest rates.
Fuel Hedging
The Company used derivative instruments to hedge essentially all of the projected diesel fuel purchases for 2010 and 2009. These derivative instruments relate to diesel fuel used by the Company’s delivery fleet. The Company pays a fee for these instruments which is amortized over the corresponding period of the instrument. The Company accounts for its fuel hedges on a mark-to-market basis with any expense or income being reflected as an adjustment of fuel costs.
The Company uses several different financial institutions for commodity derivative instruments to minimize the concentration of credit risk. The Company has master agreements with the counterparties to its derivative financial agreements that provide for net settlement of derivative transactions.
In October 2008, the Company entered into derivative contracts to hedge essentially all of its projected diesel fuel purchases for 2009 establishing an upper and lower limit on the Company’s price of diesel fuel.
In February 2009, the Company entered into derivative contracts to hedge essentially all of its projected diesel purchases for 2010 establishing an upper limit on the Company’s price of diesel fuel.
The net impact of the Company’s fuel hedging program was to increase fuel costs by $.4 million in Q1 2010 and decrease fuel costs by $1.5 million in Q1 2009.

49


Table of Contents

Aluminum Hedging
At the end of Q1 2009, the Company began using derivative instruments to hedge approximately 75% of the projected 2010 aluminum purchase requirements. The Company pays a fee for these instruments which is amortized over the corresponding period of the instruments. The Company accounts for its aluminum hedges on a mark-to-market basis with any expense or income being reflected as an adjustment to cost of sales.
During the second quarter of 2009, the Company entered into derivative contracts to hedge approximately 75% of the projected 2011 aluminum purchase requirements.
The net impact of the Company’s aluminum hedging program was to decrease cost of sales by $.5 million and $.7 million in Q1 2010 and Q1 2009, respectively.

50


Table of Contents

Cautionary Information Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, as well as information included in future filings by the Company with the Securities and Exchange Commission and information contained in written material, press releases and oral statements issued by or on behalf of the Company, contains, or may contain, forward-looking management comments and other statements that reflect management’s current outlook for future periods. These statements include, among others, statements relating to:
   
the Company’s belief that other parties to certain contractual arrangements will perform their obligations;
 
   
potential marketing funding support from The Coca-Cola Company and other beverage companies;
 
   
the Company’s belief that disposition of certain claims and legal proceedings will not have a material adverse effect on its financial condition, cash flows or results of operations and that no material amount of loss in excess of recorded amounts is reasonably possible;
 
   
management’s belief that the Company has adequately provided for any ultimate amounts that are likely to result from tax audits;
 
   
management’s belief that the Company has sufficient resources available to finance its business plan, meet its working capital requirements and maintain an appropriate level of capital spending;
 
   
the Company’s belief that the cooperatives whose debt and lease obligations the Company guarantees have sufficient assets and the ability to adjust selling prices of their products to adequately mitigate the risk of material loss and that the cooperatives will perform their obligations under their debt and lease agreements;
 
   
the Company’s key priorities which are revenue management, product innovation and beverage portfolio expansion, distribution cost management and productivity;
 
   
the Company’s hypothetical calculation of the impact of a 1% increase in interest rates on outstanding floating rate debt and capital lease obligations for the next twelve months as of April 4, 2010;
 
   
the Company’s belief that cash contributions in 2010 to its two Company-sponsored pension plans will be approximately $6.5 million;
 
   
the Company’s belief that postretirement medical care payments are expected to be approximately $2.5 million in 2010;
 
   
the Company’s expectation that additions to property, plant and equipment in 2010 will be in the range of $50 million to $60 million;
 
   
the Company’s beliefs and estimates regarding the impact of the adoption of certain new accounting pronouncements;
 
   
the Company’s beliefs that the growth prospects of Company-owned or exclusive licensed brands appear promising and the cost of developing, marketing and distributing these brands may be significant;
 
   
the Company’s belief that all of the banks participating in the Company’s $200 million facility have the ability to and will meet any funding requests from the Company;
 
   
the Company’s belief that it is competitive in its territories with respect to the principal methods of competition in the nonalcoholic beverage industry;
 
   
the Company’s estimate that a 10% increase in the market price of certain commodities over the current market prices would cumulatively increase costs during the next 12 months by approximately $24 million assuming no change in volume;
 
   
the Company’s belief that innovation of new brands and packages will continue to be critical to the Company’s overall revenue;
 
   
the Company’s belief that the risk of loss with respect to funds deposited with banks is minimal; and

51


Table of Contents

   
the Company’s expectation that uncertain tax positions may change over the next 12 months as a result of tax audits but will not have a significant impact on the consolidated financial statements.
These statements and expectations are based on currently available competitive, financial and economic data along with the Company’s operating plans, and are subject to future events and uncertainties that could cause anticipated events not to occur or actual results to differ materially from historical or anticipated results. Factors that could impact those differences or adversely affect future periods include, but are not limited to, the factors set forth in Part II, Item 1A. of this Form 10-Q and in Item 1A. Risk Factors of the Company’s Annual Report on Form 10-K for the year ended January 3, 2010.
Caution should be taken not to place undue reliance on the Company’s forward-looking statements, which reflect the expectations of management of the Company only as of the time such statements are made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

52


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company is exposed to certain market risks that arise in the ordinary course of business. The Company may enter into derivative financial instrument transactions to manage or reduce market risk. The Company does not enter into derivative financial instrument transactions for trading purposes. A discussion of the Company’s primary market risk exposure and interest rate risk is presented below.
Debt and Derivative Financial Instruments
The Company is subject to interest rate risk on its fixed and floating rate debt. The Company periodically uses interest rate hedging products to modify risk from interest rate fluctuations. The Company has historically altered its fixed/floating rate mix based upon anticipated cash flows from operations relative to the Company’s overall financial condition. Sensitivity analyses are performed to review the impact on the Company’s financial position and coverage of various interest rate movements. The counterparties to these interest rate hedging arrangements were major financial institutions with which the Company also has other financial relationships. The Company did not have any interest rate hedging products as of April 4, 2010. The Company generally maintains between 40% and 60% of total borrowings at variable interest rates after taking into account all of the interest rate hedging activities. While this is the target range for the percentage of total borrowings at variable interest rates, the financial position of the Company and market conditions may result in strategies outside of this range at certain points in time. Approximately 12.4% of the Company’s debt and capital lease obligations of $635.1 million as of April 4, 2010 was subject to changes in short-term interest rates.
As it relates to the Company’s variable rate debt and variable rate leases, assuming no changes in the Company’s financial structure, if market interest rates average 1% more over the next twelve months than the interest rates as of April 4, 2010, interest expense for the following twelve months would increase by approximately $.8 million. This amount was determined by calculating the effect of the hypothetical interest rate on the Company’s variable rate debt and variable rate leases. This calculated, hypothetical increase in interest expense for the following twelve months may be different from the actual increase in interest expense from a 1% increase in interest rates due to varying interest rate reset dates on the Company’s floating rate debt.
Raw Material and Commodity Price Risk
The Company is also subject to commodity price risk arising from price movements for certain other commodities included as part of its raw materials. The Company manages this commodity price risk in some cases by entering into contracts with adjustable prices. The Company has not historically used derivative commodity instruments in the management of this risk. The Company estimates that a 10% increase in the market prices of these commodities over the current market prices would cumulatively increase costs during the next 12 months by approximately $24 million assuming no change in volume.
The Company entered into derivative instruments to hedge essentially all of the projected diesel fuel purchases for 2010 and 2009. These derivative instruments relate to diesel fuel used by the Company’s delivery fleet. The Company pays a fee for these instruments which is amortized over the corresponding period of the instrument. The Company currently accounts for its fuel hedges on a mark-to-market basis with any expense or income being reflected as an adjustment of fuel costs.
At the end of Q1 2009, the Company began using derivative instruments to hedge approximately 75% of the projected 2010 aluminum purchase requirements. During the second quarter of 2009, the Company entered into derivative contracts to hedge approximately 75% of the projected 2011 aluminum purchase requirements. The Company pays a fee for these instruments which is amortized over the corresponding period

53


Table of Contents

of the instruments. The Company accounts for its aluminum hedges on a mark-to-market basis with any expense or income being reflected as an adjustment to cost of sales.
Effects of Changing Prices
The principal effect of inflation on the Company’s operating results is to increase costs. The Company may raise selling prices to offset these cost increases; however, the resulting impact on retail prices may reduce the volume of product purchased by consumers.
Item 4. Controls and Procedures.
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)), pursuant to Rule 13a-15(b) of the Exchange Act. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded the Company’s disclosure controls and procedures are effective for the purpose of providing reasonable assurance the information required to be disclosed in the reports the Company files or submits under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
There has been no change in the Company’s internal control over financial reporting during the quarter ended April 4, 2010 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

54


Table of Contents

PART II — OTHER INFORMATION
Item 1A. Risk Factors.
Except for the risk factor set forth below, there have been no material changes to the factors disclosed in Part I, Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended January 3, 2010.
Increases in the cost of employee benefits, including current employees’ medical benefits and postretirement benefits, could impact the Company’s financial results and cash flow.
On March 23, 2010 the Patient Protection and Affordable Care Act (“PPACA”) was signed into law. On March 30, 2010, a companion bill, the Health Care and Education Reconciliation Act of 2010 (“Reconciliation Act”), was also signed into law. The PPACA and the Reconciliation Act, when taken together, represent comprehensive healthcare reform legislation that will likely affect the cost associated with providing employer-sponsored medical plans. At this point, the Company is in the process of determining the impact this legislation will have on the Company’s employer-sponsored medical plans. Additionally, the PPACA and the Reconciliation Act included provisions that will reduce the tax benefits available to employers that receive Medicare Part D subsidies.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On March 9, 2010, 22,320 shares of restricted Class B Common Stock, $1.00 par value, vested and were issued pursuant to a performance-based award to J. Frank Harrison, III, in connection with his services in 2009 as Chairman of the Board of Directors and Chief Executive Officer of the Company. The shares of Class B Common Stock were issued to Mr. Harrison, III without registration under the Securities Act in reliance on Section 4(2) of the Securities Act.

55


Table of Contents

Item 6. Exhibits.
     
Exhibit    
Number   Description
 
   
4.1
 
The registrant, by signing this report, agrees to furnish the Securities and Exchange Commission, upon its request, a copy of any instrument which defines the rights of holders of long-term debt of the registrant and its consolidated subsidiaries which authorizes a total amount of securities not in excess of 10 percent of the total assets of the registrant and its subsidiaries on a consolidated basis.
 
   
12
  Ratio of earnings to fixed charges (filed herewith).
 
   
31.1
  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
 
   
31.2
  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
 
   
32
 
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

56


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  COCA-COLA BOTTLING CO. CONSOLIDATED
                         (REGISTRANT)
 
 
Date: May 13, 2010  By:   /s/ James E. Harris    
    James E. Harris   
    Principal Financial Officer of the Registrant
and
Senior Vice President and Chief Financial Officer 
 
 
         
     
Date: May 13, 2010  By:   /s/ William J. Billiard    
    William J. Billiard   
    Principal Accounting Officer of the Registrant
and
Vice President, Controller and Chief Accounting Officer 
 
 

57

exv12
Exhibit 12
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
                 
    First Quarter  
    2010     2009  
Computation of Earnings:
               
Income before income taxes
  $ 8,849     $ 11,883  
Add:
               
Interest expense
    8,238       8,693  
Amortization of debt premium/discount and expenses
    582       603  
Interest portion of rent expense
    376       346  
 
           
Earnings as adjusted
  $ 18,045     $ 21,525  
 
           
 
               
Computation of Fixed Charges:
               
Interest expense
  $ 8,238     $ 8,693  
Capitalized interest
    65       79  
Amortization of debt premium/discount and expenses
    582       603  
Interest portion of rent expense
    376       346  
 
           
Fixed charges
  $ 9,261     $ 9,721  
 
           
 
               
Ratio of Earnings to Fixed Charges
    1.95       2.21  
 
           

 

exv31w1
Exhibit 31.1
MANAGEMENT CERTIFICATION
I, J. Frank Harrison, III, certify that:
1.  
I have reviewed this quarterly report on Form 10-Q of Coca-Cola Bottling Co. Consolidated;
 
2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.  
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
  a)  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
  b)  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c)  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  d)  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.  
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
  a)  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
  b)  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
         
     
  /s/ J. Frank Harrison, III    
Date: May 13, 2010 
J. Frank Harrison, III   
  Chairman of the Board of Directors
and Chief Executive Officer 
 

 

exv31w2
         
Exhibit 31.2
MANAGEMENT CERTIFICATION
I, James E. Harris, certify that:
1.  
I have reviewed this quarterly report on Form 10-Q of Coca-Cola Bottling Co. Consolidated;
 
2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.  
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
  a)  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
  b)  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c)  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  d)  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.  
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
  a)  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
  b)  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
         
     
  /s/ James E. Harris    
Date: May 13, 2010 
James E. Harris   
  Senior Vice President and Chief Financial Officer   

 

exv32
         
Exhibit 32
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
     In connection with the Quarterly Report of Coca-Cola Bottling Co. Consolidated (the “Company”) on Form 10-Q for the quarter ending April 4, 2010, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, J. Frank Harrison, III, Chairman of the Board of Directors and Chief Executive Officer of the Company, and James E. Harris, Senior Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350 as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
     (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     (2) The information contained in the Report fairly represents, in all material respects, the financial condition and results of operations of the Company.
     
/s/ J. Frank Harrison, III
   
 
J. Frank Harrison, III
   
Chairman of the Board of Directors and
   
Chief Executive Officer
   
May 13, 2010
   
 
   
/s/ James E. Harris
   
 
James E. Harris
   
Senior Vice President and
   
Chief Financial Officer
   
May 13, 2010