UNITED STATES SECURITIES AND EXCHANGE COMMISSION
           WASHINGTON, D.C. 20549
                  FORM 10-Q


   
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934


For the quarterly period ended      October 2, 1994


Commission File Number           0-9286            




          COCA-COLA BOTTLING CO. CONSOLIDATED      
  
(Exact name of registrant as specified in its charter)

           Delaware                 56-0950585   
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)    Identification Number)


       1900 Rexford Road, Charlotte, North Carolina  282ll
       (Address of principal executive offices)  (Zip Code)

                          (704) 551-4400           
       (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for
such shorter period that the registrant was
required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes  X    No    


Indicate the number of shares outstanding of each
of the issuer's classes of common stock, as of the
latest practicable date.

        Class            Outstanding at November 4, 1994

Common Stock, $1 Par Value             7,958,059 
Class B Common Stock, $1 Par Value     1,336,362 




                         PART I - FINANCIAL INFORMATION

Item l. Financial Statements.

                    Coca-Cola Bottling Co. Consolidated
                    CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                             In Thousands of Dollars

Oct. 2, Jan. 2, Oct. 3, 1994 1994 1993 ASSETS Current Assets: Cash $ 2,200 $ 1,262 $ 1,562 Accounts receivable, trade, less allowance for doubtful accounts of $419, $425 and $634 7,522 4,960 5,257 Accounts receivable from The Coca-Cola Company 5,991 6,698 2,842 Due from Piedmont Coca-Cola Bottling Partnership 1,907 2,454 2,268 Accounts receivable, other 6,583 10,758 12,952 Inventories 30,320 27,533 30,592 Prepaid expenses and other current assets 8,321 4,734 5,159 Total current assets 62,844 58,399 60,632 Property, plant and equipment, at cost 317,030 297,561 292,273 Less - accumulated depreciation and amortization 138,022 134,546 131,876 Property, plant and equipment, net 179,008 163,015 160,397 Investment in Piedmont Coca-Cola Bottling Partnership 68,801 68,400 70,343 Other assets 19,317 18,700 19,865 Identifiable intangible assets, less accumulated amortization of $73,200, $65,803 and $63,398 260,318 267,715 279,134 Excess of cost over fair value of net assets of businesses acquired, less accumulated amortization of $21,117, $19,399 and $18,826 70,502 72,220 72,793 Total $660,790 $648,449 $663,164
See Accompanying Notes to Consolidated Financial Statements LIABILITIES AND SHAREHOLDERS' EQUITY
Oct. 2, Jan. 2, Oct. 3, 1994 1994 1993 Current Liabilities: Portion of long-term debt payable within one year $ 376 $ 711 $ 1,133 Accounts payable and accrued liabilities 54,948 69,232 62,027 Accounts payable to The Coca-Cola Company 1,993 1,876 4,494 Accrued interest payable 5,593 10,108 4,680 Total current liabilities 62,910 81,927 72,334 Deferred income taxes 88,302 80,065 89,044 Other liabilities 21,630 22,470 21,765 Senior long-term debt 454,392 434,358 444,587 Total liabilities 627,234 618,820 627,730 Shareholders' Equity: Convertible Preferred Stock, $100 par value: Authorized-50,000 shares; Issued-None Nonconvertible Preferred Stock, $100 par value: Authorized-50,000 shares; Issued-None Preferred Stock, $.01 par value: Authorized-20,000,000 shares; Issued-None Common Stock, $1 par value: Authorized-30,000,000 shares; Issued-10,090,859 shares 10,090 10,090 10,090 Class B Common Stock, $1 par value: Authorized-10,000,000 shares; Issued-1,964,476 shares 1,965 1,965 1,965 Class C Common Stock, $1 par value: Authorized-20,000,000 shares; Issued-None Capital in excess of par value 132,351 139,322 141,246 Accumulated deficit (87,590) (98,488) (100,221) Minimum pension liability adjustment (5,614) (5,614) 51,202 47,275 53,080 Less-Treasury stock, at cost: Common-2,132,800 shares 17,237 17,237 17,237 Class B Common-628,114 shares 409 409 409 Total shareholders' equity 33,556 29,629 35,434 Total $660,790 $648,449 $663,164
See Accompanying Notes to Consolidated Financial Statements Coca-Cola Bottling Co. Consolidated CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) In Thousands (Except Per Share Data)
Third Quarter Nine Months 1994 1993 1994 1993 Net sales (includes sales to Piedmont of $23,121, $23,886, $67,932 and $23,886) $ 188,418 $ 182,149 $ 552,927 $ 530,922 Cost of products sold, excluding depreciation shown below (includes $19,679, $20,953, $59,785 and $20,953 related to sales to Piedmont) 112,554 108,758 328,979 302,054 Gross margin 75,864 73,391 223,948 228,868 Selling expenses 37,524 34,508 111,473 111,869 General and administrative expenses 13,565 13,499 39,732 39,927 Depreciation expense 5,895 5,755 17,659 17,403 Amortization of goodwill and intangibles 3,081 3,144 9,235 11,766 Income from operations 15,799 16,485 45,849 47,903 Interest expense 7,999 7,292 23,358 23,795 Other income (expense), net 761 (686) 474 (2,386) Income before income taxes and effect of accounting change 8,561 8,507 22,965 21,722 Federal and state income taxes 3,662 2,791 9,856 8,622 Income before effect of accounting change 4,899 5,716 13,109 13,100 Effect of accounting change (2,211) Net income $ 4,899 $ 5,716 $ 10,898 $ 13,100 Income per share: Income before effect of accounting change $ .53 $ .62 $ 1.41 $ 1.42 Effect of accounting change (.24) Net income $ .53 $ .62 $ 1.17 $ 1.42 Cash dividends per share: Common Stock $ .25 $ .22 $ .75 $ .66 Class B Common Stock .25 .13 .75 .39 Weighted average number of Common and Class B Common shares outstanding 9,294 9,294 9,294 9,245
See Accompanying Notes to Consolidated Financial Statements Coca-Cola Bottling Co. Consolidated CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) In Thousands of Dollars
Capital Minimum Class B in Pension Common Common Excess of Accumulated Liability Treasury Stock Stock Par Value Deficit Adjustment Stock Balance on January 3, 1993 $ 9,977 $ 1,965 $ 144,831 $ (113,321) $ 17,646 Net income 13,100 Cash dividends declared: Common (5,741) Issuance of Common Stock 113 2,156 Balance on October 3, 1993 $10,090 $ 1,965 $ 141,246 $ (100,221) $ 17,646 Balance on January 2, 1994 $10,090 $ 1,965 $ l39,322 $ (98,488) $ (5,614) $ 17,646 Net income 10,898 Cash dividends declared: Common (6,971) Balance on October 2, 1994 $10,090 $ 1,965 $ 132,351 $ (87,590) $ (5,614) $ 17,646
See Accompanying Notes to Consolidated Financial Statements Coca-Cola Bottling Co. Consolidated CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) In Thousands of Dollars
Nine Months 1994 1993 Cash Flows from Operating Activities Net income $ 10,898 $ 13,100 Adjustments to reconcile net income to net cash provided by operating activities: Effect of accounting change 2,211 Depreciation expense 17,659 17,403 Amortization of goodwill and intangibles 9,235 11,766 Deferred income taxes 9,856 8,602 (Gains) losses on sale of property, plant and equipment (1,432) 1,334 Amortization of debt costs 341 400 Undistributed earnings of Piedmont Coca-Cola Bottling Partnership (401) (343) Increase in current assets less current liabilities (26,004) (12,128) Decrease (increase) in other noncurrent assets (710) 264 Decrease in other noncurrent liabilities (301) (618) Other 490 (80) Total adjustments 10,944 26,600 Net cash provided by operating activities 21,842 39,700 Cash Flows from Financing Activities Proceeds from the issuance of long-term debt 21,246 Repayments of long-term debt (1,213) (110,540) Issuance of Common Stock 2,269 Cash dividends paid (6,971) (5,741) Other (1,260) (1,584) Net cash provided by (used in) financing activities 11,802 (115,596) Cash Flows from Investing Activities Additions to property, plant and equipment (36,748) (19,068) Proceeds from the sale of property, plant and equipment 4,042 611 Acquisition of companies, net of cash acquired (1,572) Net proceeds from sale and contribution of assets to Piedmont Coca-Cola Bottling Partnership 96,073 Net cash provided by (used in) investing activities (32,706) 76,044 Net increase in cash 938 148 Cash at beginning of period 1,262 1,414 Cash at end of period $ 2,200 $ 1,562
See Accompanying Notes to Consolidated Financial Statements Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 1. Accounting Policies The consolidated financial statements include the accounts of Coca-Cola Bottling Co. Consolidated and its wholly owned subsidiaries ("the Company"). All significant intercompany accounts and transactions have been eliminated. The information contained in the financial statements is unaudited. The statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results for the interim periods presented. Except for the accounting change discussed in Note 2, all such adjustments are of a normal, recurring nature. The accounting policies followed in the presentation of interim financial results are the same as those followed on an annual basis. These policies are presented in Note 1 to the consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended January 2, 1994 filed with the Securities and Exchange Commission. Certain prior year amounts have been reclassified to conform to current year classifications. 2. Accounting Change In November 1992, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 112, "Employers' Accounting for Postemployment Benefits" ("SFAS 112"). SFAS 112 requires the accrual, during the years that employees render service, of the expected cost of providing postemployment benefits if certain criteria are met. The Company adopted the provisions of SFAS 112 in the first quarter of 1994, effective January 3, 1994. As a result, the Company recorded a one-time, after-tax charge of $2.2 million. This charge appears within the caption "Effect of accounting change." Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 3. Summarized Income Statement Data of Piedmont Coca-Cola Bottling Partnership On July 2, 1993, the Company and The Coca-Cola Company formed Piedmont Coca-Cola Bottling Partnership ("Piedmont") to distribute and market soft drink products primarily in portions of North Carolina and South Carolina. The Company and The Coca-Cola Company, through their respective subsidiaries, each beneficially own a 50% interest in Piedmont. The Company provides a majority of the soft drink products to Piedmont and receives a fee for managing the business of Piedmont pursuant to a management agreement. Summarized income statement data for Piedmont is as follows:
Third Quarter Nine Months In Thousands 1994 1993 1994 1993 Net sales $51,837 $50,427 $149,470 $50,427 Gross margin 22,534 21,619 64,313 21,619 Income from operations 2,576 2,579 6,397 2,579 Net income 1,612 686 802 686
4. Inventories Inventories are summarized as follows:
Oct. 2, Jan. 2, Oct. 3, In Thousands 1994 1994 1993 Finished products $18,272 $16,622 $19,546 Manufacturing materials 10,444 9,498 10,173 Used bottles and cases 1,604 1,413 873 Total inventories $30,320 $27,533 $30,592
Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 5. Long-Term Debt Long-term debt is summarized as follows:
Fixed(F) or Interest Variable Interest Oct. 2, Jan. 2, Oct. 3, In Thousands Maturity Rate (V) Rate Paid 1994 1994 1993 Lines of Credit 1997 4.98% - V Varies $114,601 $ 18,335 $ 18,420 5.55% Commercial Paper 9,987 Term Loan Agreement 75,000 75,000 Term Loan Agreement 2000 5.75% V Semi- 60,000 60,000 60,000 annually Term Loan Agreement 2001 5.69% V Semi- 60,000 60,000 60,000 annually Medium-Term Notes 1998 5.61% V Quarterly 10,000 10,000 10,000 Medium-Term Notes 1999 7.99% F Semi- 66,500 66,500 66,500 annually Medium-Term Notes 2000 10.05% F Semi- 57,000 57,000 57,000 annually Medium-Term Notes 2002 8.56% F Semi- 66,500 66,500 66,500 annually Notes acquired in Sunbelt acquisition 2001 8.00% F Quarterly 5,421 5,442 5,441 Capital leases and other notes payable 1994 - 6.85% - F Varies 14,746 16,292 16,872 2001 12.00% 454,768 435,069 445,720 Less: Portion of long-term debt payable within one year 376 711 1,133 Senior long-term debt $454,392 $434,358 $444,587
Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 5. Long-Term Debt (cont.) As of October 2, 1994, the Company was in compliance with all of the covenants of its various borrowing agreements. It is the Company's intent to renew its lines of credit, commercial paper borrowings and borrowings under the revolving credit facility as they mature. To the extent that these borrowings do not exceed the amount available under the Company's $170 million revolving credit facility, they are classified as noncurrent liabilities. A $100 million commercial paper program was established in January 1990 with funds to be used for general corporate purposes. There were no balances outstanding under this program on October 2, 1994 or January 2, 1994. On October 3, 1993, approximately $10.0 million was outstanding under the commercial paper program. In June 1992, the Company entered into a three- year arrangement under which it has the right to sell an undivided interest in a designated pool of trade accounts receivable for up to a maximum of $40 million. The Company had sold trade receivables of $35 million, $33 million and $34.5 million as of October 2, 1994, January 2, 1994 and October 3, 1993, respectively. 6. Financial Instruments with Off-Balance-Sheet Risk The Company uses interest rate hedging products to cost effectively modify risk from interest rate fluctuations in its underlying debt. The Company alters its fixed/floating interest rate mix based upon anticipated operating cash flows of the Company relative to its debt level and the Company's ability to absorb increases in interest rates. The Company has entered into interest rate hedging transactions that resulted in weighted average interest rates for the debt portfolio of approximately 6.6%, 6.7% and 6.1% as of October 2, 1994, January 2, 1994 and October 3, 1993, respectively. Including the effect of hedging activities, approximately 55%, 43% and 44% of the total debt portfolio was subject to changes in short-term interest rates as of October 2, 1994, January 2, 1994 and October 3, 1993, respectively. Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 6. Financial Instruments with Off-Balance-Sheet Risk (cont.) Off-balance-sheet financial instruments were as follows:
October 2, 1994 January 2, 1994 October 3, 1993 Remaining Remaining Remaining In Thousands Amount Term Amount Term Amount Term Interest swaps- floating $221,600 6-9 years $221,600 7-10 years $221,600 7-10 years Interest swaps- fixed 215,000 1-9 years 368,000 1-10 years 308,000 1-10 years Interest caps 110,000 1 year 110,000 1.5 years 110,000 2 years Financial guarantees 26,861 7-10 years 13,094 7 years 16,961 8 years
7. Income Taxes Reported income tax expense differs from the amount computed at the statutory rate due to amortization of nondeductible goodwill, state income taxes, nondeductible premiums on officers' life insurance and other nondeductible expenses. Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 8. Supplemental Disclosures of Cash Flow Information Changes in current assets and current liabilities affecting cash, net of effects from acquisitions and divestitures and effect of accounting change, are as follows:
Nine Months In Thousands 1994 1993 Accounts receivable, trade, net $ (2,562) $ (9,616) Due from Piedmont 547 (2,268) Accounts receivable, other 4,882 (1,862) Inventories (2,787) (5,999) Prepaid expenses and other current assets (3,587) (2,113) Portion of long-term debt payable within one year (335) (370) Accounts payable and accrued liabilities (17,647) 16,462 Accrued interest payable (4,515) (6,362) Increase $(26,004) $(12,128)
Cash payments during the period were as follows:
Nine Months In Thousands 1994 1993 Interest $ 27,533 $ 29,757 Income taxes 55 1,252
Noncash items related to the formation of Piedmont on July 2, 1993 were as follows:
In Thousands Assets contributed to Piedmont $48,254 Assumption of Company liabilities by Piedmont 4,800
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Introduction: The following discussion presents management's analysis of the results of operations for the first nine months of 1994 compared to the first nine months of 1993 and changes in financial condition from October 3, 1993 and January 2, 1994 to October 2, 1994. On July 2, 1993, the Company and The Coca-Cola Company formed Piedmont Coca-Cola Bottling Partnership ("Piedmont") to distribute and market soft drink products primarily in certain portions of North Carolina and South Carolina. The Company provides a majority of the soft drink products to Piedmont and receives a fee for managing the business of Piedmont pursuant to a management agreement. The Company sold or contributed to Piedmont its territories located in South Carolina, as well as certain territories located in North Carolina. Assets were sold or contributed at their approximate carrying values. Proceeds from the sale of territories to Piedmont, net of the Company's cash contribution, totaled approximately $96 million and were used to reduce the Company's long-term debt. The Company is accounting for its investment in Piedmont using the equity method of accounting. The Company filed a registration statement with the Securities and Exchange Commission on July 20, 1994 (which became effective October 12, 1994) pursuant to which the Company may offer from time to time debt or equity securities in an aggregate amount of $400 million. Upon any future commencement of an offering, any net proceeds from sales of the securities would be used for general corporate purposes, including repayment of debt, future acquisitions, capital expenditures or working capital. There are no current plans with respect to any specific significant acquisition or use of proceeds. The Company reported net income of $4.9 million or $.53 per share for the third quarter of 1994 compared with $5.7 million or $.62 per share for the same period in 1993. For the first nine months of 1994, the Company reported net income of $10.9 million or $1.17 per share compared to $13.1 million or $1.42 per share in the first nine months of 1993. A one-time, after-tax noncash charge of $2.2 million or $.24 per share was recorded in the first quarter of 1994 due to the adoption of Statement of Financial Accounting Standards No. 112, "Employers' Accounting for Postemployment Benefits" ("SFAS 112"). The Company does not expect any significant impact on the results of future operations due to the adoption of this accounting standard. The results for interim periods are not necessarily indicative of the results to be expected for the year due to seasonal factors. Result of Operations: For the third quarter of 1994, net sales increased approximately 3.5% over the 1993 period. Case volume increased by slightly more than 1% and average selling prices were slightly higher. The volume growth was slower in the third quarter of 1994 than in the first half of 1994, reflecting milder temperatures in July and August within the franchise territories. Net sales for the first nine months of 1994 increased 4.1% over the same period of 1993; however, results of operations for the nine-month periods are not directly comparable due to the formation of Piedmont on July 2, 1993. Excluding the results of the branches sold or contributed to Piedmont from 1993 results, franchise net sales increased by 5.5% for the first nine months of 1994. This increase in franchise net sales was primarily due to increased volume. The introduction of certain New Age beverages, such as Nestea and PowerAde, contributed approximately 1.4% of the increase in franchise sales in the first nine months of 1994. Average net selling prices were slightly higher than those of the 1993 periods, sustaining the increases realized in 1993 versus 1992. Sales to other bottlers increased for the first nine months of 1994 over the same period in 1993 primarily due to the sale of finished products to Piedmont. Soft drink products are sold to Piedmont at cost. When the results for the first nine months are adjusted to reflect comparable territories, gross margin increased 4.3%. Cost of goods sold as a percentage of net sales was slightly higher as increases in the costs of ingredients were partially offset by lower packaging costs. Packaging costs are expected to increase significantly at the end of the fourth quarter of 1994 and during the first quarter of 1995 as a result of increases in the cost of PET and aluminum. The Company expects to increase selling prices to cover the expected increased cost of raw materials. Excluding the results of the branches sold or contributed to Piedmont from 1993 results, selling expenses increased from approximately 23.3% of net sales in the first nine months of 1993 to approximately 24.7% of net sales in the first nine months of 1994. Higher employment costs resulted from normal wage rate adjustments and planned increases in certain sales and operations functions to improve customer service and reduce turnover. Also, the sales and operations functions increased as a result of increased volume in the first half of 1994. Expenses associated with the introduction of New Age beverages also increased 1994 selling expenses. General and administrative expenses as a percentage of net sales for the comparable franchise territories were slightly lower than for the 1993 periods. Amortization of goodwill and intangibles declined 21.5% for the first nine months of 1994, reflecting the sale and contribution of franchise territories to Piedmont. Interest expense increased almost 10% from the third quarter of 1993 to the third quarter of 1994 but was slightly lower for the first nine months of 1994 versus the comparable period in 1993. The third quarter increase was due to higher short- term interest rates. Interest expense had been lower during the first half of 1994 due primarily to the decrease of more than $100 million in outstanding debt during the third quarter of 1993. Proceeds from the sale of territories to Piedmont, net of the Company's cash contribution, were used to reduce the Company's long-term debt. The change in "other income (expense), net" for the first nine months of 1994 was due primarily to a third quarter 1994 gain on the sale of one of the Company's aircraft and a first quarter 1994 gain on the sale of an idle production facility. This facility was acquired in the 1991 Sunbelt acquisition and was closed in April 1992. For the first nine months of 1994, gains of approximately $1.4 million on sales of property, plant and equipment were included in "other income (expense), net." Losses of approximately $1.3 million on sales of property, plant and equipment were included in "other income (expense), net" for the first nine months of 1993. The estimated annual effective tax rate for federal and state income taxes was 43% for both the third quarter and the first nine months of 1994. The difference between the effective rate and the statutory rate was due primarily to amortization of nondeductible goodwill, state income taxes, nondeductible premiums on officers' life insurance and other nondeductible expenses. Changes in Financial Condition: Working capital increased $23.5 million from January 2, 1994 and $11.6 million from October 3, 1993 to October 2, 1994. These increases resulted principally from increases in trade accounts receivable and decreases in accounts payable. Inventory balances increased from January 2, 1994 in order to support Piedmont's inventory requirements. The increase in trade accounts receivable resulted primarily from increases in net sales. Capital expenditures in 1994 will be higher than in 1993. The Company is purchasing rather than leasing new vehicles and is making certain manufacturing improvements needed to produce new packages. Expenditures for capital additions in 1995 are expected to be lower than in 1994. The Company uses interest rate hedging products to cost effectively modify risk from interest rate fluctuations in its underlying debt. The Company alters its fixed/floating interest rate mix based upon anticipated operating cash flows of the Company relative to its debt level and the Company's ability to absorb increases in interest rates. As of October 2, 1994, the debt portfolio had a weighted average interest rate of approximately 6.6% and approximately 55% of the total portfolio was subject to changes in short-term interest rates. As a result of increases in short-term interest rates, the Company expects that interest expense in the remainder of 1994 will increase versus the fourth quarter of 1993. Long-term debt increased $20.0 million from January 2, 1994 due primarily to the increase in working capital. As of October 2, 1994, the Company was in compliance with all of the covenants of its various borrowing agreements. It is the Company's intent to renew any borrowings under its $170 million revolving credit facility and the informal lines of credit as they mature. To the extent that any borrowings under the revolving credit facility, the informal lines of credit and commercial paper program do not exceed the amount available under the Company's $170 million revolving credit facility, they are classified as noncurrent liabilities. As of October 2, 1994, the Company had no balances outstanding under the revolving credit facility or the commercial paper program and had $114.6 million outstanding under the informal lines of credit. The Company had sold trade accounts receivable of $35 million as of October 2, 1994 compared to $33 million and $34.5 million on January 2, 1994 and October 3, 1993, respectively. In February 1994, the Board of Directors approved an increase in the dividend for the first quarter of 1994. Quarterly dividends were increased to $.25 per share on both the Common and Class B Common shares outstanding. This dividend rate has been maintained during 1994. Annual dividend payments will total approximately $9.3 million in 1994. Management believes that the Company, through the generation of cash flow from operations and the utilization of unused borrowing capacity, has sufficient financial resources available to maintain its current operations and provide for its current capital expenditure requirements. The Company considers the acquisition of additional franchise territories on an ongoing basis. PART II - OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits
Exhibit Number Description 10.1 Agreement, dated as of December 23, 1993, between the Company and Western Container Corporation covering purchase of PET bottles. 10.2 Lease Funding No. 94007, dated as of August 12, 1994, of a Master Equipment Lease between the Company and Coca-Cola Financial Corporation covering various vending machines. 10.3 Lease Funding No. 94008, dated as of September 7, 1994, of a Master Equipment Lease between the Company and Coca-Cola Financial Corporation covering various vending machines. 10.4 Lease Funding No. 94009, dated as of October 10, 1994, of a Master Equipment Lease between the Company and Coca-Cola Financial Corporation covering various vending machines. 10.5 Lease Funding No. 94010, dated as of October 26, 1994, of a Master Equipment Lease between the Company and Coca-Cola Financial Corporation covering various vending machines. 27 Financial data schedule for period ended October 2, 1994.
(b) Reports on Form 8-K None. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COCA-COLA BOTTLING CO. CONSOLIDATED (REGISTRANT) Date: November 14, 1994 By: /s/ David V. Singer David V. Singer Principal Financial Officer of the Registrant and Vice President - Chief Financial Officer

                                AGREEMENT

    This Agreement is made and entered on this 23 day of December, 1993 between
Western Container Corporation ("Seller"), a Texas corporation having its 
principal place of business at Houston, Texas, and Coca-Cola Bottling Co.
Consolidated, a Delaware corporation having its principal place of business
at 1900 Rexford Rd., Charlotte, NC 28210 ("Buyer").

                                WITNESSETH:
    WHEREAS, Seller is in the business of manufacturing for sale sixteen ounce,
twenty ounce and 1 liter unlabeled polyethylene terephthalate bottles (PET
Bottles) in what is commonly known as "generic" or straight-walled design
("Generic Bottles"); and
    WHEREAS, Buyer wants to purchase from Seller PET Bottles of a contoured 
design ("Contoured Bottles") which Seller does not currently manufacture, nor
does Seller have the equipment to so manufacture; and
    WHEREAS, Buyer also wants to purchase from Seller additional volumes of
Generic Bottles which Seller currently does not have the capacity to
manufacture; and
    WHEREAS, in order for Seller to acquire the manufacturing capacity 
necessary to supply Buyer and other customers with their expected volume
of Contoured and Generic Bottles from Seller, Seller will be required to
make substantial capital expenditures for Bottle manufacturing and related
equipment, which expenditures are estimated to be in excess of $16,000,000;
and


    WHEREAS, Seller is willing to enter into this agreement to supply
Contoured and Generic Bottles to Buyer only on the condition that Seller is
afforded protection from Buyer that Seller will not be at risk or suffer any
financial loss resulting from its purchase of such additional capital 
equipment in the event that Buyer for any reason whatsoever, including
an event of force majeure, either ceases to purchase Bottles from Seller,
or ceases to purchase Bottles in sufficient quantities to substantially
fully utilize such additional capital equipment, all in accordance with
the terms and conditions hereof.
    NOW, THEREFORE, for good and valuable consideration, the sufficiency and
receipt of which is hereby acknowledged by both parties, and in consideration
of the following terms and provisions, the parties agree as follows:

          1. Sale of PET Bottles to Buyer.

          (a) Seller shall be obligated to sell and deliver to Buyer a
cumulative total of 59.6MM 16-ounce, 20-ounce, and/or 1-liter Generic or
Contour Bottles, in such proportions as Buyer may determine, for each twelve
(12) month period beginning the earlier of July 1, 1994, or the first day of
the month after the month in which Seller has available for shipment to Buyer
commercial quality and quantity of Contoured or Generic Bottles (the "Initial
Date"); and
             (b) Seller shall be relieved of the obligations in Paragraph 1(a)
above if Seller's failure to sell and deliver such quantity of PET Bottles is
due to an event of force majeure affecting Seller. For the purposes of this
Agreement, an event of force majeure shall mean any act which is beyond the
reasonable control of Seller, including without limitation, fire, explosion,
breakdown or plant failure of machinery, strike, walk-out

                                    -2-


labor dispute, casualty or accident, lack of or failure in whole or in part
of transportation facilities, or lack of or failure in whole or in part of 
sources of supply of labor, raw materials and/or power ("Force Majeure").
In the event of an act of Force Majeure which prevents Seller from delivering
Bottles to Buyer and such event is covered by Seller's insurance then in
effect, Buyer shall be relieved of its obligation to take or pay for such
Bottles but only to the extent of the Bottles not delivered as a result of
such event and only to the extent of such payments made to Seller under the
insurance coverage as a result of such event. Seller agrees to maintain with
financially sound and reputable insurers insurance with respect to its
properties and business, including business interruption insurance, against
such liabilities, casualties, risks and contingencies and in such types and
amounts as is customary in the case of persons engaged in the same or similar
businesses and similarly situated.
           2. Price.
           (a) The price to be paid by Buyer to Seller for PET Bottles purchased
pursuant to this Agreement shall be Seller's price as established from time
to time by Seller's Board of Directors in accordance with the then applicable
provisions of the Seller's bylaws and Seller's written policies relating to
pricing, as such price may be changed from time to time by Seller's Board of
Directors upon not less than five (5) days prior notice in accordance with
Seller's pricing policy then in effect. In addition, Buyer shall be invoiced
on and shall pay a reasonable deposit for all PET Bottle packaging materials
including, without limitation, pallets, tear sheets, top frames and the like,
which deposit shall be credited to Buyer when and if such packaging materials
are returned to Seller in good condition. Payment by Buyer shall be due net
within thirty (30) days from receipt of invoice

                                -3-

by Seller and payments received within fifteen (15) days from receipt of
invoice may be discounted by an amount established from time to time by
Seller. If Buyer fails to make full payment to Seller on any invoice within
thirty (30) days from the date of such invoice (the "Due Date"), such amounts
shall accrue interest from the Due Date at the rate of eighteen percent (18%)
per annum, or the maximum rate permitted by applicable law, whichever is
lesser, and all future shipments of PET Bottles to Buyer shall be sent by 
Seller to Buyer C.O.D. or on any other basis acceptable to Seller, at Seller's
discretion, unless credit terms are reinstated by Seller.
    3.  Take or Pay.
    (a)  Except as expressly provided in Paragraphs 1(b) and 4(b), the parties
hereto recognize and agree that in no event or circumstance, regardless of
fault or lack of fault of either party, including lack of consumer acceptance
of or demand for beverage products packaged in the Contoured Bottles, shall 
Seller be at risk for any economic loss resulting from Seller's purchase of
the capital equipment necessary to supply Buyer with Contoured Bottles or 
additional Generic Bottles hereunder. Accordingly, the parties have agreed 
to the provisions in Paragraph 3(b) hereof in order to implement this feature
of the Agreement.
    (b)  In order to compensate Seller for the purchase of the Contour and
Generic Bottle equipment during the term of this Agreement until termination
thereof,
         (1)  Buyer promises to make 20 quarterly payments (the "Quarterly
Payment") to Seller of $119,184 beginning with the full three calendar month

                                   -4-

starting with the Initial Date and each 3-month period thereafter during the
term of this Agreement;
         (2)  In connection with computing each Quarterly Payment as
required by paragraph 3(b)(1) of this Section, Buyer will be entitled to a
credit against such Quarterly Payment of $10.00 for each 1,000 Contour and/or
Generic Bottles (16 oz., 20 oz., or 1 liter size) shipped to and paid for by
Buyer from Seller during the calendar quarter and for each 1,000 Contour and/or
Generic Bottles shipped to other customers of Seller and then filled with 
beverages and shipped to Buyer during the calendar quarter up to a maximum
of $119,184 per quarter. The Quarterly Payment is payable to and must be
received by Buyer within 15 days after the end of each such 3-month period;
and
        (3)  When making each fourth Quarterly Payment during each 12-month
period hereunder, Buyer may use all Bottles purchased during such 12-month
period to determine the credit due on an annual basis to the four quarterly
payments due under Paragraph 3(b)(1). If the quantities purchased during 
such twelve months in which the take or pay obligations were assessed exceeds
the annual volume required to negate the take or pay obligation, then any
Quarterly Payments made in such twelve months shall be returned by Seller.
    4.  Term
    (a)  The term of this Agreement is for the five year period beginning from
and including the Initial Date.

                                  -5-



    (b)  Each party hereto shall have the right at its option to terminate this
Agreement prior to the end of the term, only if (1) one party fails to cure a
material breach of any of its obligations under this Agreement within ninety
(90) days after receiving written notice from the other party of such breach,
such termination to be effective ninety (90) days after the other party gives
such written notice; or (2) the other party files a petition in Bankruptcy
Court or is adjudicated a bankrupt; or (3) the other party has a receiver
of assets or property appointed because of insolvency; or (4) the other
party  makes a general assignment of all its assets for the benefit of
creditors.
  5.  Estimates; PET Bottles.
  Buyer must provide Seller with good faith written estimates of Buyer's
estimated purchases of PET Bottles by type (Generic or Contour) and size
(16-oz, 20-oz, and 1-liter) from Seller. These estimates will be calculated
for each twelve-month period beginning April 1 with the first such estimate
to cover the period beginning April 1, 1994 through March 31, 1995. These
estimates will be submitted to Seller by Buyer upon execution hereof for
the first twelve-month period, and no later than ninety (90) days before 
the beginning of each subsequent twelve-month period. Buyer further agrees 
to provide Seller with information reflecting likely material deviations 
from then current forecasts within a reasonable period of time after Buyer has 
knowledge of the likelihood of such deviations. Buyer shall place all orders 
with Seller at least two weeks prior to the requested delivery date of the 
order. In no event shall Seller be required to sell to Buyer Bottles in excess 
of the quantities set forth in Paragraph 1.

                                      -6-


  6.  Delivery.
  Seller shall ship the PET Bottles to the locations specified by Buyer in
its order within two (2) weeks after receipt of an order (subject, however,
to events of Force Majeure); provided, however, if the designated location
is more than five hundred (500) highway miles from Seller's plant from which
the PET Bottles are to be shipped, then Buyer shall pay all transportation
costs with respect to shipping such PET Bottles from Seller's plant to the
designated location to the extent such costs exceed the cost for shipping
such PET Bottles for the first five hundred (500) highway miles. Buyer
agrees to accept delivery of the PET Bottles unlabeled in bulk pallets.
Buyer agrees that Seller is not required to deliver the PET Bottles in
corrugated boxes.
  7.  Warranties.
  Seller represents and warrants that:
  (a)  Upon delivery, the PET Bottles shall be acceptable at the time
of manufacture to The Coca-Cola Company.
  (b)  It will at all times carry products liability insurance in the
amount of $500,000 with an umbrella of $10,000,000.
ALL OTHER WARRANTIES, WHETHER EXPRESS OR IMPLIED, INCLUDING WITHOUT LIMITATION
ANY IMPLIED WARRANTY OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE ARE
HEREBY EXPRESSLY DISCLAIMED AND NEGATED.
  (c)  A breach of the warranties in this Section shall entitle Buyer to
damages as provided in Paragraph 8(c) only, but shall not permit Buyer to
terminate this

                                      -7-



Agreement unless terminated in accordance with a failure of performance by
Seller pursuant to Paragraph 4(b) hereof.
  8.  Indemnification.
  (A)  SELLER SHALL, AT ITS OWN EXPENSE, DEFEND, INDEMNIFY, AND HOLD
HARMLESS BUYER FROM ANY AND ALL LIABILITY, COMPLAINT, CLAIM OR LEGAL
ACTION THAT MAY BE INSTITUTED BY A THIRD PARTY AGAINST BUYER ALLEGING
DAMAGE, DEATH, ILLNESS, OR INJURY RESULTING FROM OR ALLEGING A DEFECT
IN THE MANUFACTURE OR MATERIALS OF THE PET BOTTLES OR FROM CONTAMINATION
OF THE CONTENTS THEREOF BY THE MATERIALS FROM WHICH THE PET BOTTLES ARE
MANUFACTURED (BUT NOT SUCH CLAIMS WHICH RESULT FROM A DEFECT OR
CONTAMINATION WHICH OCCURS AFTER THE BOTTLES LEAVE SELLER'S PLANT,
SUCH AS DURING THE HANDLING, SHIPPING, BOTTLING OR THE DISTRIBUTION
OPERATION UNLESS SUCH DEFECT OR CONTAMINATION IS CAUSED ONLY BY THE
PET BOTTLES AS MANUFACTURED) AND TO ASSUME FULL RESPONSIBILITY AND
EXPENSE OF INVESTIGATION, LITIGATION, NEGOTIATION, AND/OR SETTLEMENT
OF ANY SUCH COMPLAINT, CLAIM OR LEGAL ACTION, BUT SUCH LIABILITY,
RESPONSIBILITY AND EXPENSE SHALL NOT EXCEED THE AMOUNT OF SELLER'S
PRODUCT LIABILITY COVERAGE FOR WHICH THE INSURANCE CARRIER MAKES
PAYMENT TO SELLER (PLUS ANY APPLICABLE DEDUCTIBLE). LIKEWISE, BUYER
SHALL, AT ITS OWN EXPENSE, DEFEND, INDEMNIFY, AND HOLD

                                      -8-


HARMLESS SELLER FROM ANY AND ALL LIABILITY, COMPLAINT, CLAIM OR LEGAL ACTION
THAT MAY BE INSTITUTED BY A THIRD PARTY AGAINST SELLER ALLEGING DAMAGE, DEATH,
ILLNESS, OR INJURY RESULTING FROM OR ALLEGING A DEFECT IN THE PET BOTTLES OR
FROM CONTAMINATION OF THE CONTENTS THEREOF WHICH RESULT FROM A DEFECT OR
CONTAMINATION WHICH OCCURS AFTER THE BOTTLES LEAVE SELLER'S PLANT, SUCH AS
DURING THE HANDLING, SHIPPING, BOTTLING OR THE DISTRIBUTION OPERATION UNLESS
SUCH DEFECT OR CONTAMINATION IS IN THE PET BOTTLES AS MANUFACTURED BY SELLER,
AND BUYER SHALL ASSUME FULL RESPONSIBILITY AND EXPENSE OF ANY INVESTIGATION,
LITIGATION, NEGOTIATION, AND/OR SETTLEMENT OF ANY SUCH COMPLAINT, CLAIM OR
LEGAL ACTION BUT SUCH LIABILITY, RESPONSIBILITY AND EXPENSE SHALL NOT EXCEED
THE AMOUNT OF BUYER'S PRODUCT LIABILITY COVERAGE FOR WHICH THE INSURANCE
CARRIER MAKES PAYMENT TO BUYER (PLUS ANY APPLICABLE DEDUCTIBLE).
    (B)  BOTH SELLER AND BUYER AGREE THAT NEITHER WILL SETTLE OR COMPROMISE
ANY CLAIM OR SUIT HAVING ANY ADVERSE EFFECT UPON THE OTHER PARTY WITHOUT
PROVIDING THE OTHER PARTY REASONABLE ADVANCE NOTICE THEREOF. IN THE EVENT
EITHER PARTY OBJECTS TO THE PROPOSED SETTLEMENT OF THE OTHER, THE
OBJECTING PARTY MAY ASSUME FULL RESPONSIBILITY FOR THE DEFENSE OF ANY

                                      -9-


SUCH CLAIM OR SUIT AT ITS OWN EXPENSE, CONDITIONED UPON THE OBJECTING PARTY
AGREEING TO PAY FOR ALL DAMAGES OBTAINED AGAINST THE OTHER PARTY OVER AND ABOVE
THE AGREED UPON BASIS OF SETTLEMENT. IT IS EXPRESSLY UNDERSTOOD THAT EITHER
PARTY, AT ITS ELECTION, MAY, AT ITS OWN EXPENSE, RETAIN COUNSEL TO PARTICIPATE
IN THE DEFENSE OF ANY CLAIM OR SUIT BROUGHT AGAINST THE OTHER PARTY WHICH MAY
HAVE AFFECT UPON ITS RIGHT OR LIABILITIES HEREUNDER.
    (C)  BUYER'S EXCLUSIVE REMEDY, AND SELLER'S SOLE LIABILITY IN RESPECT TO
ANY CLAIM FOR DAMAGES FOR BREACH OF ANY WARRANTY OF SECTION 7 (OTHER THAN AS
PROVIDED WITH RESPECT TO THIRD PARTY CLAIMS COVERED BY SECTION 8(A) WHICH
SHALL BE GOVERNED EXCLUSIVELY BY SECTION 8(A)), SHALL BE LIMITED TO
REIMBURSEMENT OF THE ACTUAL COST TO BUYER, AS DETERMINED BY SELLER'S BOARD
OF DIRECTORS, OF THE PET BOTTLES CLAIMED TO BE DEFECTIVE OR OTHERWISE NOT IN 
COMPLIANCE WITH SUCH WARRANTIES, OR THE REPLACEMENT THEREOF, BUT SHALL NOT 
INCLUDE ANY CONSEQUENTIAL OR OTHER DAMAGES EXCEPT FOR THE COST OF REMOVING 
SUCH DEFECTIVE PET BOTTLES FROM THE FACILITIES OF BUYER. No person not a 
party hereto shall have any rights hereunder or with respect hereto, and 
no such person shall be considered a third-party beneficiary hereof.

                                      -10-


  9.  Conflict With Other Agreements; Indemnity.
  Buyer represents and warrants to Seller that neither the execution and
delivery of this Agreement nor the performance of the transactions contemplated
herein by Buyer will violate or conflict with (a) any provision of any contract
or agreement to which Buyer is a party or by which it is bound; or (b) any duty
to any third party. Seller represents and warrants to Buyer that neither the
execution and delivery of this Agreement nor the performance of the
transactions contemplated herein by Seller will violate or conflict
with (a) any provision of any contract or agreement to which Seller is a
party or by which it is bound; or (b) any duty to any third party. Each
party hereto shall, at its own expense, defend, indemnify and hold
harmless the other party hereto from any and all liability, complaint,
claim or legal action that may be instituted by a third party involving
a breach of the representations and warranties in this Paragraph 9.
  10. Governing Law.
  The terms and provisions of this Agreement shall be governed by the
substantive laws of the State of Texas, excluding any rule or principle
that might refer to or apply the substantive law of another jurisdiction.
  11. Successors and Assigns.
  This Agreement shall be binding upon and inure to benefit of the parties
hereto and their respective successors and assigns; provided, however, this
Agreement shall not be assigned by Buyer or Seller without the prior written
consent of the other party hereto, except that either party may effect a
corporate reorganization from a corporation to a corporate cooperative without
the need for such consent and except that Seller may

                                      -11-


grant to NationsBank of Texas, N.A. a security interest in this Agreement to
secure Seller's obligations to NationsBank of Texas, N.A. without the need for
such consent.
  12.  Entire Agreement; Amendments.
  This Agreement constitutes the entire agreement between the parties
relating to the subject matter hereof and supersedes all prior negotiations,
understandings and agreements between the parties relating thereto. No
supplement, modification, waiver or amendment of this Agreement shall be
binding unless executed in writing by the parties, and no waiver shall be
deemed to apply to any continuing default or any subsequent breach or default,
either of a similar or different nature, unless expressly so stated in writing.
  13.  Notices.
  All notices, requests, demands and other communications under this Agreement
shall be in writing and shall be deemed to have been duly given upon receipt
on a business day at the address for notice for the party to whom the notice
is addressed.
The addresses for notice are as follows:
  (a)  If to Seller:
       Western Container Corporation
       3801 Distribution Boulevard
       Houston, Texas 77018

       Attention: Robert H. Jackson
  (b)  If to Buyer:
       Coca-Cola Bottling Co. Consolidated
       1900 Rexford Rd.
       Charlotte, North Carolina 28210

       Attention: Michael A. Perkis

                                     -12-


  The respective addresses for notice may be changed by either party hereto
by furnishing to the other party written notice in accordance with the
provision of such change of address.
  14.  Survival.
  The obligations of Paragraphs 2,7,8 and 9 shall survive any termination
of this Agreement.
  15.  Counterparts.
  This Agreement may be executed in two or more counterparts, each of
which shall be deemed an original, but all of which together shall
constitute one and the same instrument.
  16.  Exhibits and Headings.
  The Exhibits attached hereto are made a part hereof. The paragraph
and section headings contained in this Agreement are for reference
purposes only and shall not affect in any manner the meaning or
interpretation of this Agreement.
  17.  Invalidity.
  In the event any one or more provisions contained in this Agreement shall,
for any reason, be held to be invalid, illegal or unenforceable in any
respect, the validity, legality or enforceability of the remaining
provisions contained herein shall not in any way be affected or
impaired thereby and any such invalid, illegal, or unenforceable
provision shall be construed as broadly as is permitted by law so
that only that portion which is invalid, illegal or unenforceable is
impaired.

                                     -13-


  IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed by their duly authorized representatives or officers.
                                       [BUYER]
                                       By:    Michael A. Perkis
                                       Title: Vice President
                                       Date:  December 23, 1993

                                       WESTERN CONTAINER CORPORATION
                                       By:
                                       Title:
                                       Date:




                                             TREASURY BOND 7.25%
                                             RENTAL FACTOR 3.23180%
                                             LEASE FUNDING NO: 94007

                           LEASE SUPPLEMENT TO
               MASTER EQUIPMENT LEASE (the "Master Lease")
                               BETWEEN
               COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                 AND
             COCA-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                      DATED: February 9, 1993

1. Term

   The "Initial Term" shall commence on the 12th day of August, 1994 
("Lease Commencement Date"); and will continue for a term of one 
hundred eight (108) months ending on 12th day of August, 2003.

2. Rent

   (a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an 
aggregate rental charge of $2,380,887.72, payable in arrears in thirty-six 
(36) quarterly installments of $66,135.77 each, beginning on November 
12th and continuing on the same day of each calendar quarter thereafter 
during the Initial Term, with the final such installment being due and 
payable on August 12, 2003.

   (b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all 
payments made by Lessor for Equipment from the date of Lessor's payment, 
if paid prior to the Lease Commencement Date, until the Lease 
Commencement Date. Interim Rent shall be calculated from the date of 
such payment on the basis of a rate which shall be the lesser of (i) 
a daily rate of .0003591% per dollar so paid by Lessor, (which rate is 
based on the rate implied by the Basic Rent amount set forth above), 
or (ii) a per annum rate applied to the amount so paid by Lessor equal 
to the "Prime Rate" as published in The Wall Street Journal on the 
last business day prior to the date of such payment by Lessor. Interim 
Rent shall be payable in full on the Lease Commencement Date.

   (c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent, 
Lessee shall pay Lessor all Supplemental Rent provided for in the Master 
Lease including, without limitation, all applicable sales and use taxes.

3. Location of the Equipment

   The location(s) of the Equipment leased is (are) set forth on Exhibit 
"A" attached hereto.



4. Equipment Leased

   The Equipment leased is described on each equipment invoice and 
installation notification subject to this Lease Supplement. The supporting 
equipment invoices, installation notifications and equipment serial 
numbers are summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

   The "Stipulated Loss Value" of each item of Equipment, as of any 
particular date of computation, shall be determined with reference to 
Exhibit "B" attached hereto by multiplying the original cost of such item 
of Equipment as stated on Exhibit "A" hereto by the percentage of the cost 
of such item set forth opposite the applicable month number on Exhibit "B" 
hereto. For this purpose the applicable month number means the number of 
months or partial months elapsed since the Lease Commencement Date. If 
only a portion of an item of Equipment is affected by any event causing 
calculation of "Stipulated Loss Value" as specified in the Master Lease, 
and the cost of such portion of the Equipment cannot be readily determined 
from the original cost of such item set forth on Exhibit A, then the 
Stipulated Loss Value for such portion of the Equipment shall be as 
reasonably calculated by Lessor, with written notice of such amount 
being sent to Lessee by Lessor.

6. Lease

   This Lease Supplement is executed and delivered under and pursuant 
to the terms of the Master Lease, and this Lease Supplement shall be 
deemed to be a part of, and shall be governed by the terms and conditions 
of the Master Lease. For purposes of this Lease Supplement, capitalized 
terms which are used herein but which are not otherwise defined herein 
shall have the meanings ascribed to such terms in the Master Lease.



   IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be 
duly executed and delivered by its duly authorized officers, this 12th 
day of August, 1994.

                                LESSEE:

                                COCA-COLA BOTTLING CO. CONSOLIDATED

(CORPORATE SEAL)                By: Brenda B. Jackson

Attest: Patricia A. Gill        Title: Vice President & Treasurer

Title: Asst. Secretary

Accepted in Atlanta, Georgia, this 22nd day of August, 1994.

                                LESSOR:

                                COCA-COLA FINANCIAL CORPORATION

                                By: Kathy L. Meyers

                                Title: Op. Mgr.




                                                       TREASURY BOND 7.18%
                                                       RENTAL FACTOR 3.21075%
                                                       LEASE FUNDING NO: 94008


                           LEASE SUPPLEMENT TO
               MASTER EQUIPMENT LEASE (the "Master Lease")
                                BETWEEN
                COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                  AND
              COCA-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                         DATED: February 9, 1993


1. Term

   The "Initial Term" shall commence on the 7th day of September, 1994 ("Lease
Commencement Date"); and will continue for a term of one hundred eight (108) 
months ending on 7th day of September, 2003.

2. Rent 

   (a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate 
rental charge of $1,516,048.92, payable in arrears in thirty-six (36) 
quarterly installments of $42,112.47 each, beginning on December 7th and 
continuing on the same day of each calendar quarter thereafter during the 
Initial Term, with the final such installment being due and payable on 
September 7, 2003.

  (b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments 
made by Lessor for Equipment from the date of Lessor's payment, if paid 
prior to the Lease Commencement Date, until the Lease Commencement Date. 
Interim Rent shall be calculated from the date of such payment on the 
basis of a rate which shall be the lesser of (i) a daily rate of .0357% 
per dollar so paid by Lessor, (which rate is based on the rate implied 
by the Basic Rent amount set forth above), or (ii) a per annum rate 
applied to the amount so paid by Lessor equal to the "Prime Rate" as 
published in The Wall Street Journal on the last business day prior to the 
date of such payment by Lessor. Interim Rent shall be payable in full on the 
Lease Commencement Date.

  (c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent, Lessee 
shall pay Lessor all Supplemental Rent provided for in the Master Lease 
including, without limitation, all applicable sales and use taxes.



3. Location of the Equipment

   The location(s) of the Equipment leased is (are) set forth on Exhibit "A" 
attached hereto.

4. Equipment Leased

   The Equipment leased is described on each equipment invoice and installation
notification subject to this Lease Supplement. The supporting equipment 
invoices, installation notifications and equipment serial numbers are 
summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

   The "Stipulated Loss Value" of each item of Equipment, as of any particular 
date of computation, shall be determined with reference to Exhibit "B" attached
hereto by multiplying the original cost of such item of Equipment as stated on 
Exhibit "A" hereto by the percentage of the cost of such item set forth
opposite the applicable month number on Exhibit "B" hereto. For this purpose 
the applicable month number means the number of months or partial months 
elapsed since the Lease Commencement Date. If only a portion of an item of 
Equipment is affected by any event causing calculation of "Stipulated Loss 
Value" as specified in the Master Lease, and the cost of such portion of the 
Equipment cannot be readily determined from the original cost of such item 
set forth on Exhibit A, then the Stipulated Loss Value for such portion of the 
Equipment shall be as reasonably calculated by Lessor, with written notice of 
such amount being sent to Lessee by Lessor.

6. Lease

  This Lease Supplement is executed and delivered under and pursuant to the 
terms of the Master Lease, and this Lease Supplement shall be deemed to be a 
part of, and shall be governed by the terms and conditions of the Master 
Lease. For purposes of this Lease Supplement, capitalized terms which are used
herein but which are not otherwise defined herein shall have the meanings 
ascribed to such terms in the Master Lease.



  IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be duly 
executed and delivered by its duly authorized officers, this 7th day of 
September, 1994.


  LESSEE:

  COCA-COLA BOTTLING CO. CONSOLIDATED

(CORPORATE SEAL)                    By: Brenda B. Jackson
Attest: Patricia A. Gill            Title: Vice President & Treasurer
Title: Asst. Secretary

Accepted in Atlanta, Georgia, this 13 day of September, 1994.

  LESSOR:

  COCA-COLA FINANCIAL CORPORATION

  By: William Knight
  Title: Vice President




                                                  TREASURY BOND 7.75%
                                                  RENTAL FACTOR 3.29519%
                                                  LEASE FUNDING NO: 94009

                                 LEASE SUPPLEMENT TO
                      MASTER EQUIPMENT LEASE (the "Master Lease")
                                     BETWEEN
                      COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                       AND
                    COCA-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                                DATED: February 9, 1993

1. Term

The "Initial Term" shall commence on the 10th day of October, 1994 ("Lease 
Commencement Date"); and will continue for a term of one hundred eight (108) 
months ending on 10th day of October, 2003.

2. Rent

   (a)  BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate 
rental charge of $1,934,304.48, payable in arrears in thirty-six (36) quarterly
installments of $53,730.68 each, beginning on January 10th and continuing on 
the same day of each calendar quarter thereafter during the Initial Term, with 
the final such installment being due and payable on October 10, 2003. 

  (b)  INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments 
made by Lessor for Equipment from the date of Lessor's payment, if paid prior 
to the Lease Commencement Date, until the Lease Commencement Date. Interim 
Rent shall be calculated from the date of such payment on the basis of a rate 
which shall be the lessor of (i) a daily rate of .000366% per dollar so paid 
by Lessor, (which rate is based on the rate implied by the Basic Rent amount 
set forth above), or (ii) a per annum rate applied to the amount so paid by 
Lessor equal to the "Prime Rate" as published in The Wall Street Journal on 
the last business day prior to the date of such payment by Lessor. Interim 
Rent shall be payable in full on the Lease Commencement Date. 
  (c)  SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent, Lessee 
shall pay Lessor all Supplemental Rent provided for in the Master Lease 
including, without limitation, all applicable sales and use taxes. 


3. Location of the Equipment

The location(s) of the Equipment leased is (are) set forth on Exhibit "A" 
attached hereto.



4. Equipment Leased

The Equipment leased is described on each equipment invoice and installation 
notification subject to this Lease Supplement. The supporting equipment 
invoices, installation notifications and equipment serial numbers are 
summarized on Exhibit "A" attached hereto. 

5. Stipulated Loss Value

The "Stipulated Loss Value" of each item of Equipment, as of any particular 
date of computation, shall be determined with reference to Exhibit "B" 
attached hereto by multiplying the original cost of such item of Equipment 
as stated on Exhibit "A" hereto by the percentage of the cost of such item 
set forth opposite the applicable month number on Exhibit "B" hereto. For this 
purpose the applicable month number means the number of months or partial 
months elapsed since the Lease Commencement Date. If only a portion of an item 
of Equipment is affected by any event causing calculation of "Stipulated Loss 
Value" as specified in the Master Lease, and the cost of such portion of the
Equipment cannot be readily determined from the original cost of such item 
set forth on Exhibit A, then the Stipulated Loss Value for such portion of 
the Equipment shall be as reasonably calculated by Lessor, with written 
notice of such amount being sent to Lessee by Lessor. 

6.  Lease

This Lease Supplement is executed and delivered under and pursuant to the terms
of the Master Lease, and this Lease Supplement shall be deemed to be a part of,
and shall be governed by the terms and conditions of the Master Lease. For 
purposes of this Lease Supplement, capitalized terms which are used herein 
but which are not otherwise defined herein shall have the meanings ascribed to 
such terms in the Master Lease.

   IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be 
duly executed and delivered by its duly authorized officers, this 10th 
day of October, 1994.

                                LESSEE:

                                COCA-COLA BOTTLING CO. CONSOLIDATED

(CORPORATE SEAL)                By: Brenda B. Jackson

Attest: Patricia A. Gill        Title: Vice President & Treasurer

Title: Asst. Secretary

Accepted in Atlanta, Georgia, this      day of         , 1994.

      LESSOR:

      COCA-COLA FINANCIAL CORPORATION

      By:

      Title:







                                                      TREASURY BOND 7.78%
                                                      RENTAL FACTOR 3.29480%
                                                      LEASE FUNDING NO: 94010



                            LEASE SUPPLEMENT TO
                 MASTER EQUIPMENT LEASE (the "Master Lease")
                                  BETWEEN
                  COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                    AND
               COCA-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                          DATED: February 9, 1993


1. Term

   The "Initial Term" shall commence on the 26th day of October, 1994 ("Lease
Commencement Date"); and will continue for a term of one hundred eight (108)
months ending on 26th day of October, 2003.

2. Rent

   (a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate
rental charge of $1,099,719.00, payable in arrears in thirty-six (36) quarterly
installments of $30,547.75 each, beginning on December 7th and continuing on
the same day of each calendar quarter thereafter during the Initial Term, with
the final such installment being due and payable on October 26, 2003.

   (b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments made
by Lessor for Equipment from the date of Lessor's payment, if paid prior to the
Lease Commencement Date, until the Lease Commencement Date. Interim Rent shall
be calculated from the date of such payment on the basis of a rate which shall
be the lessor of (i) a daily rate of .00037% per dollar so paid by Lessor,
(which rate is based on the rate implied by the Basic Rent amount set forth
above), or (ii) a per annum rate applied to the amount so paid by Lessor equal
to the "Prime Rate" as published in The Wall Street Journal on the last
business day prior to the date of such payment by Lessor. Interim Rent shall
be payable in full on the Lease Commencement Date.

   (c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent, Lessee
shall pay Lessor all Supplemental Rent provided for in the Master Lease
including, without limitation, all applicable sales and use taxes.




3. Location of the Equipment

   The location(s) of the Equipment leased is (are) set forth on Exhibit "A"
attached hereto.

4. Equipment Leased

   The Equipment leased is described on each equipment invoice and installation
notification subject to this Lease Supplement. The supporting equipment
invoices, installation notifications and equipment serial numbers are
summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

   The "Stipulated Loss Value" of each item of Equipment, as of any particular
date of computation, shall be determined with reference to Exhibit "B" attached
hereto by multiplying the original cost of such item of Equipment as stated on
Exhibit "A" hereto by the percentage of the cost of such item set forth
opposite the applicable month number on Exhibit "B" hereto. For this purpose
the applicable month number means the number of months or partial months
elapsed since the Lease Commencement Date. If only a portion of an item of
Equipment is affected by any event causing calculation of "Stipulated Loss
Value" as specified in the Master Lease, and the cost of such portion of the
Equipment cannot be readily determined from the original cost of such item set
forth on Exhibit A, then the Stipulated Loss Value for such portion of the
Equipment shall be as reasonably calculated by Lessor, with written notice of
such amount being sent to Lessee by Lessor.

6. Lease

   This Lease Supplement is executed and delivered under and pursuant to the
terms of the Master Lease, and this Lease Supplement shall be deemed to be a
part of, and shall be governed by the terms and conditions of the Master Lease.
For purposes of this Lease Supplement, capitalized terms which are used herein
but which are not otherwise defined herein shall have the meanings ascribed to
such terms in the Master Lease.




   IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be duly
executed and delivered by its duly authorized officers, this 7th day of
September, 1994.


   LESSEE:

   COCA-COLA BOTTLING CO. CONSOLIDATED


(CORPORATE SEAL)                  By: Brenda B. Jackson
Attest: Patricia A. Gill          Title: Vice President & Treasurer
Title: Asst. Secretary

Accepted in Atlanta, Georgia, this   day of              , 1994.

   LESSOR:

   COCA-COLA FINANCIAL CORPORATION

   By:
   Title:






 

5 This schedule contains summary financial information extracted from the financial statements as of and for the nine months ended October 2, 1994 and is qualified in its entirety by reference to such financial statements. 1,000 9-MOS JAN-01-1995 OCT-02-1994 2,200 0 7,522 419 30,320 62,844 317,030 138,022 660,790 62,910 454,392 12,055 0 0 39,147 660,790 552,927 552,927 328,979 328,979 178,099 0 23,358 22,965 9,856 13,109 0 0 (2,211) 10,898 1.17 1.17