UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549
                               FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


For the quarterly period ended July 2, 1995


Commission File Number 0-9286



                  COCA-COLA BOTTLING CO. CONSOLIDATED
         (Exact name of registrant as specified in its charter)

               Delaware                           56-0950585
     (State or other jurisdiction of           (I.R.S. Employer
      incorporation or organization)         Identification Number)


           1900 Rexford Road, Charlotte, North Carolina   28211
           (Address of principal executive offices)   (Zip Code)

                         (704) 551-4400
      (Registrant's telephone number, including area code)

Indicate  by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.         Yes  X    No


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Class                                    Outstanding at August 4, 1995
Common Stock, $1 Par Value                        7,958,059
Class B Common Stock, $1 Par Value                1,336,362




                     PART I - FINANCIAL INFORMATION

Item l. Financial Statements.

Coca-Cola Bottling Co. Consolidated
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
In Thousands (Except Share Data)
July 2, Jan. 1, July 3, 1995 1995 1994 ASSETS Current Assets: Cash $ 2,488 $ 1,812 $ 2,098 Accounts receivable, trade, less allowance for doubtful accounts of $400, $400 and $436 16,176 7,756 16,380 Accounts receivable from The Coca-Cola Company 4,880 4,514 4,614 Due from Piedmont Coca-Cola Bottling Partnership 5,248 1,383 3,225 Accounts receivable, other 3,974 7,232 8,204 Inventories 35,898 31,871 34,686 Prepaid expenses and other current assets 5,142 5,054 3,902 Total current assets 73,806 59,622 73,109 Property, plant and equipment, less accumulated depreciation of $147,798, $141,419 and $135,367 188,933 185,633 176,755 Investment in Piedmont Coca-Cola Bottling Partnership 67,008 67,729 67,995 Other assets 24,227 23,394 22,039 Identifiable intangible assets, less accumulated amortization of $80,601, $75,667 and $70,733 252,917 257,851 262,785 Excess of cost over fair value of net assets of businesses acquired, less accumulated amortization of $22,834, $21,689 and $20,544 68,785 69,930 71,075 Total $675,676 $664,159 $673,758
See Accompanying Notes to Consolidated Financial Statements Coca-Cola Bottling Co. Consolidated CONSOLIDATED BALANCE SHEETS (UNAUDITED) In Thousands (Except Share Data)
July 2, Jan. 1, July 3, 1995 1995 1994 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Portion of long-term debt payable within one year $ 206 $ 300 $ 861 Accounts payable and accrued liabilities 57,376 59,413 59,589 Accounts payable to The Coca-Cola Company 5,117 2,930 7,727 Accrued compensation 3,804 4,246 3,416 Accrued interest payable 12,550 11,275 10,340 Total current liabilities 79,053 78,164 81,933 Deferred income taxes 96,135 89,531 84,566 Other liabilities 31,474 29,512 22,166 Long-term debt 429,670 432,971 454,112 Total liabilities 636,332 630,178 642,777 Shareholders' Equity: Convertible Preferred Stock, $100 par value: Authorized-50,000 shares; Issued-None Nonconvertible Preferred Stock, $100 par value: Authorized-50,000 shares; Issued-None Preferred Stock, $.01 par value: Authorized-20,000,000 shares; Issued-None Common Stock, $1 par value: Authorized-30,000,000 shares; Issued-10,090,859 shares 10,090 10,090 10,090 Class B Common Stock, $1 par value: Authorized-10,000,000 shares; Issued-1,964,476 shares 1,965 1,965 1,965 Class C Common Stock, $1 par value: Authorized-20,000,000 shares; Issued-None Capital in excess of par value 125,380 130,028 134,675 Accumulated deficit (76,541) (86,552) (92,489) Minimum pension liability adjustment (3,904) (3,904) (5,614) 56,990 51,627 48,627 Less-Treasury stock, at cost: Common-2,132,800 shares 17,237 17,237 17,237 Class B Common-628,114 shares 409 409 409 Total shareholders' equity 39,344 33,981 30,981 Total $675,676 $664,159 $673,758
See Accompanying Notes to Consolidated Financial Statements Coca-Cola Bottling Co. Consolidated CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) In Thousands (Except Per Share Data)
Second Quarter First Half 1995 1994 1995 1994 Net sales (includes sales to Piedmont of $19,627, $24,247, $36,309 and $44,811) $ 207,876 $ 200,692 $ 378,853 $ 364,509 Cost of products sold, excluding depreciation shown below (includes $16,662, $21,201, $31,884 and $40,106 related to sales to Piedmont) 120,742 118,941 219,645 216,425 Gross margin 87,134 81,751 159,208 148,084 Selling expenses 41,639 39,310 78,087 73,949 General and administrative expenses 13,478 13,508 26,971 26,167 Depreciation expense 6,584 5,991 12,970 11,764 Amortization of goodwill and intangibles 3,058 3,081 6,115 6,154 Income from operations 22,375 19,861 35,065 30,050 Interest expense 8,456 7,833 16,893 15,359 Other expense, net 593 273 1,557 287 Income before income taxes and effect of accounting change 13,326 11,755 16,615 14,404 Federal and state income taxes 5,272 5,055 6,604 6,194 Income before effect of accounting change 8,054 6,700 10,011 8,210 Effect of accounting change (2,211) Net income $ 8,054 $ 6,700 $ 10,011 $ 5,999 Income per share: Income before effect of accounting change $ .87 $ .72 $ 1.08 $ .88 Effect of accounting change (.24) Net income $ .87 $ .72 $ 1.08 $ .64 Cash dividends per share: Common Stock $ .25 $ .25 $ .50 $ .50 Class B Common Stock .25 .25 .50 .50 Weighted average number of Common and Class B Common shares outstanding 9,294 9,294 9,294 9,294 See Accompanying Notes to Consolidated Financial Statements Coca-Cola Bottling Co. Consolidated CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) In Thousands
Capital Minimum Class B in Pension Common Common Excess of Accumulated Liability Treasury Stock Stock Par Value Deficit Adjustment Stock Balance on January 2, 1994 $10,090 $ 1,965 $139,322 $ (98,488) $ (5,614) $ 17,646 Net income 5,999 Cash dividends declared: Common (4,647) Balance on July 3, 1994 $10,090 $ 1,965 $134,675 $ (92,489) $ (5,614) $ 17,646 Balance on January 1, 1995 $10,090 $ 1,965 $130,028 $ (86,552) $ (3,904) $ 17,646 Net income 10,011 Cash dividends declared: Common (4,648) Balance on July 2, 1995 $10,090 $ 1,965 $125,380 $ (76,541) $ (3,904) $ 17,646
See Accompanying Notes to Consolidated Financial Statements Coca-Cola Bottling Co. Consolidated CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) In Thousands
First Half 1995 1994 Cash Flows from Operating Activities Net income $10,011 $ 5,999 Adjustments to reconcile net income to net cash provided by operating activities: Effect of accounting change 2,211 Depreciation expense 12,970 11,764 Amortization of goodwill and intangibles 6,115 6,154 Deferred income taxes 6,604 6,170 (Gains) losses on sale of property, plant and equipment 305 (367) Amortization of debt costs 229 228 Undistributed loss of Piedmont Coca-Cola Bottling Partnership 721 405 Increase in current assets less current liabilities (12,619) (18,757) Increase in other noncurrent assets (928) (2,198) Decrease in other noncurrent liabilities (279) (189) Other 85 420 Total adjustments 13,203 5,841 Net cash provided by operating activities 23,214 11,840 Cash Flows from Financing Activities Proceeds from the issuance of long-term debt 19,810 Payments on long-term debt (3,301) (56) Cash dividends paid (4,648) (4,647) Other 2,071 (556) Net cash provided by (used in) financing activities (5,878) 14,551 Cash Flows from Investing Activities Additions to property, plant and equipment (17,576) (27,831) Proceeds from the sale of property, plant and equipment 916 2,276 Net cash used in investing activities (16,660) (25,555) Net increase in cash 676 836 Cash at beginning of period 1,812 1,262 Cash at end of period $ 2,488 $ 2,098
See Accompanying Notes to Consolidated Financial Statements Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 1. Accounting Policies The consolidated financial statements include the accounts of Coca-Cola Bottling Co. Consolidated and its majority owned subsidiar- ies ("the Company"). All significant intercompany accounts and transactions have been eliminated. The information contained in the financial statements is unaudited. The statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results for the interim periods presented. Except for the accounting change discussed in Note 2, all such adjustments are of a normal, recurring nature. The accounting policies followed in the presentation of interim financial results are the same as those followed on an annual basis. These policies are presented in Note 1 to the consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended January 1, 1995 filed with the Securities and Exchange Commission. Certain prior year amounts have been reclassified to conform to current year classifications. 2. Accounting Change In November 1992, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 112, "Employers' Accounting for Postemployment Benefits" ("SFAS 112"). SFAS 112 requires the accrual, during the years that employees render service, of the expected cost of providing postemployment benefits if certain criteria are met. The Company adopted the provisions of SFAS 112 in the first quarter of 1994, effective January 3, 1994. As a result, the Company recorded a one-time, after-tax charge of $2.2 million. This charge appears within the caption "Effect of accounting change." Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 3. Summarized Income Statement Data of Piedmont Coca-Cola Bottling Partnership On July 2, 1993, the Company and The Coca-Cola Company formed Piedmont Coca-Cola Bottling Partnership ("Piedmont") to distribute and market soft drink products primarily in portions of North Carolina and South Carolina. The Company and The Coca-Cola Company, through their respective subsidiaries, each beneficially own a 50% interest in Piedmont. The Company provides a majority of the soft drink products to Piedmont and receives a fee for managing the business of Piedmont pursuant to a management agreement. Summarized income statement data for Piedmont is as follows:
Second Quarter First Half In Thousands 1995 1994 1995 1994 Net sales $58,772 $53,672 $104,460 $97,633 Gross margin 23,787 22,605 42,710 41,779 Income from operations 2,531 2,806 3,535 3,821 Net income (loss) 156 482 (1,442) (810)
4. Inventories Inventories are summarized as follows:
July 2, Jan. 1, July 3, In Thousands 1995 1995 1994 Finished products $22,259 $17,621 $20,687 Manufacturing materials 12,109 12,638 11,978 Used bottles and cases 1,530 1,612 2,021 Total inventories $35,898 $31,871 $34,686
Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 5. Long-Term Debt Long-term debt is summarized as follows:
Fixed(F) or Interest Variable Interest July 2, Jan. 1, July 3, In Thousands Maturity Rate (V) Rate Paid 1995 1995 1994 Lines of Credit 1997 6.10% - V Varies $ 90,235 $ 93,420 $108,170 6.43% Commercial Paper 4,999 Term Loan Agreement 2000 7.50% V Semi- 60,000 60,000 60,000 annually Term Loan Agreement 2001 7.25% V Semi- 60,000 60,000 60,000 annually Medium-Term Notes 1998 6.61% V Quarterly 10,000 10,000 10,000 Medium-Term Notes 1999 7.99% F Semi- 66,500 66,500 66,500 annually Medium-Term Notes 2000 10.05% F Semi- 57,000 57,000 57,000 annually Medium-Term Notes 2002 8.56% F Semi- 66,500 66,500 66,500 annually Notes acquired in Sunbelt acquisition 2001 8.00% F Quarterly 5,321 5,327 5,417 Capital leases and other notes payable 1995 - 6.85% - F Varies 14,320 14,524 16,387 2001 12.00% 429,876 433,271 454,973 Less: Portion of long- term debt payable within one year 206 300 861 Long-term debt $429,670 $432,971 $454,112
Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 5. Long-Term Debt (cont.) As of July 2, 1995, the Company was in compliance with all of the covenants of its various borrowing agreements. It is the Company's intent to renew its lines of credit, commercial paper borrowings and borrowings under the revolving credit facility as they mature. To the extent that these borrowings do not exceed the amount available under the Company's $170 million revolving credit facility, they are classified as noncurrent liabilities. A $100 million commercial paper program was established in January 1990 with funds to be used for general corporate purposes. There were no balances outstanding under this program on July 2, 1995 or on January 1, 1995. On July 3, 1994, approximately $5.0 million was outstanding under the commercial paper program. In June 1992, the Company entered into a three-year arrangement under which it has the right to sell an undivided interest in a designated pool of trade accounts receivable for up to a maximum of $40 million. The Company had sold trade receivables of $35 million, $35 million and $37 million as of July 2, 1995, January 1, 1995 and July 3, 1994, respectively. This arrangement has been amended to extend the arrangement to June 1998 on terms substantially similar to those previously in place. On October 12, 1994, a $400 million shelf registration for debt and equity securities filed with the Securities and Exchange Commission became effective and available for issuance. As of July 2, 1995, no securities had been issued under this shelf registration. In any future offering under such registration, net proceeds from sales of the securities could be used for general corporate purposes, including repayment of debt, future acquisitions, capital expenditures and/or working capital. The Company has guaranteed a portion of the debt for two cooperatives in which the Company is a member. The amounts guaran- teed were $34 million, $31 million and $20 million as of July 2, 1995, January 1, 1995 and July 3, 1994, respectively. Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 6. Derivative Financial Instruments The Company uses derivative financial instruments to cost effectively modify risk from interest rate fluctuations in its underlying debt. The Company has historically altered its fixed/floating interest rate mix based upon anticipated operating cash flows of the Company relative to its debt level and the Company's ability to absorb increases in interest rates. These derivative financial instruments are not used for trading purposes. The Company has entered into interest rate swaps that resulted in weighted average interest rates for the debt portfolio of approximately 7.7%, 7.0% and 6.6% as of July 2, 1995, January 1, 1995 and July 3, 1994, respectively. The Company's overall weighted average interest rate on its long-term debt increased from an average of 6.6% during the first half of 1994 to an average of 7.4% during the first half of 1995. After taking into account the effect of all of the interest rate swap activities, approximately 40%, 47% and 45% of the total debt portfolio was subject to changes in short-term interest rates as of July 2, 1995, January 1, 1995 and July 3, 1994, respectively. A rate increase of 1% would have increased first half 1995 interest expense by approximately $.9 million and net income for the six months ended July 2, 1995 would have been reduced by approximately $.5 million. Interest coverage as of July 2, 1995 would have been 3.0 times (versus 3.2 times) if interest rates had increased by 1%. Derivative financial instruments were as follows:
July 2, 1995 Jan. 1, 1995 July 3, 1994 Remaining Remaining Remaining In Thousands Amount Term Amount Term Amount Term Interest rate swaps-floating $168,600 5-8 years $221,600 6-9 years $221,600 6-9 years Interest rate swaps-fixed 215,000 .5-8 years 215,000 1-9 years 265,000 2-9 years Interest rate caps - 110,000 .5 year 110,000 1 year
Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 6. Derivative Financial Instruments (cont.) The table below summarizes interest rate swap activity.
Second Quarter First Half In Thousands 1995 1995 Total swaps, beginning of period $ 436,600 $ 436,600 New swaps 25,000 25,000 Terminated swaps (78,000) (78,000) Expired swaps - - Total swaps, end of period $ 383,600 $ 383,600
Deferred gains on terminated interest rate swap contracts were $6.9 million, $4.2 million and $4.2 million on July 2, 1995, January 1, 1995 and July 3, 1994, respectively. The carrying amounts and fair values of the Company's balance sheet and off-balance-sheet instruments were as follows:
July 2, 1995 Jan. 1, 1995 Carrying Fair Carrying Fair In Thousands Amount Value Amount Value Balance Sheet Instruments Public debt $200,000 $217,354 $200,000 $201,119 Non-public variable rate long-term debt 210,235 210,235 213,420 213,420 Non-public fixed rate long-term debt 19,641 20,619 19,851 19,030 Off-Balance-Sheet Instruments Interest rate swaps (4,970) (11,123)
The fair values of the interest rate swaps represent the estimated amounts the Company would have had to pay to terminate these agreements. Coca-Cola Bottling Co. Consolidated Notes to Consolidated Financial Statements (Unaudited) 7. Supplemental Disclosures of Cash Flow Information Changes in current assets and current liabilities affecting cash, net of the effect of an accounting change, were as follows:
First Half In Thousands 1995 1994 Accounts receivable, trade, net $ (8,420) $ (11,420) Due from Piedmont Coca-Cola Bottling Partnership (3,865) (771) Accounts receivable, other 2,892 4,638 Inventories (4,027) (7,153) Prepaid expenses and other current assets (88) (577) Portion of long-term debt payable within one year (94) 150 Accounts payable and accrued liabilities 150 (5,066) Accrued compensation (442) 1,210 Accrued interest payable 1,275 232 Increase in current assets less current liabilities $(12,619) $(18,757)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Introduction: The following discussion presents management's analysis of the results of operations for the second quarter and first six months of 1995 compared to the second quarter and first six months of 1994 and changes in financial condition from July 3, 1994 and January 1, 1995 to July 2, 1995. The Company reported net income of $8.1 million or $.87 per share for the second quarter of 1995 compared with net income of $6.7 million or $.72 per share for the same period in 1994. For the first six months of 1995, net income was $10.0 million or $1.08 per share compared with net income of $6.0 million or $.64 per share for the first six months of 1994. In the first quarter of 1994, the Company recorded a one-time, after-tax noncash charge of $2.2 million or $.24 per share related to the adoption of Statement of Financial Accounting Standards No. 112, "Employers' Accounting for Postemployment Benefits." During the recent legislative sessions in North Carolina and South Carolina, reductions in the special excise tax on soft drinks were approved. The North Carolina tax will be reduced by 25% beginning July 1, 1996, while the South Carolina tax has been repealed and will be phased out over a six-year period beginning July 1, 1996. The repeal of the South Carolina tax and the reduction in the North Carolina tax will not have a significant impact on the Company's 1996 results of operations. The results for interim periods are not necessarily indicative of the results to be expected for the year due to seasonal factors. Results of Operations: For the second quarter of 1995, net franchise sales increased more than 7% over the same quarter in 1994, reflecting higher net selling prices and a volume increase of almost 2%. Net franchise sales for the first half of 1995 increased approximately 7% over the 1994 period. This increase was due principally to increased net selling prices but also reflected a volume increase of almost 1%. Selling prices were increased in early 1995 in order to cover the anticipated increased cost of raw materials, primarily aluminum cans. In the second quarter of 1995, gross margin on net franchise sales increased by approximately 7.5% over the same period in 1994 and, as a percentage of net franchise sales, was almost unchanged at 48.5%. For the first half of 1995, gross margin on net franchise sales also increased approximately 7.5% over the comparable 1994 period and was slightly higher as a percentage of net franchise sales. Cost of goods sold related to net franchise sales increased due to increases in packaging costs, but selling price increases more than offset the increased cost of goods sold. Although the cost of cans increased during the first half of 1995, agreements currently in place with suppliers ensure that the cost of cans will not increase further this year and may decline from current pricing if aluminum ingot prices decrease below a specified level. Plastic bottles have also contributed to the increase in cost of goods sold. Resin prices increased more than 10% during the first half of 1995 as compared with the first half of 1994. For the second quarter and first half of 1995, selling expenses increased almost 6% over the comparable 1994 periods. Selling expenses related to net franchise sales increased approximately 8% over the comparable 1994 periods due primarily to higher employment costs and increased expenses related to sales development programs and casualty insurance. General and administrative expenses increased for the first half of 1995 over the 1994 period due to increased employment costs. The increased employment costs were partially offset by reductions in other general and administrative expenses. As a percentage of net franchise sales, general and administrative expenses declined for both the first half and second quarter of 1995 as compared to the same periods in 1994. Depreciation expense increased approximately 10% between the first half and second quarter of 1994 and the comparable 1995 periods. These increases reflect the high level of capital expenditures during 1994. During 1994, certain capital improvements were made at the manufacturing facilities to produce new packages. Interest expense increased 10% from the first half of 1994 to the first half of 1995 due to higher short-term interest rates. During the second quarter of 1995, interest expense increased 8% over the same period in 1994. Outstanding long-term debt decreased approximately $25 million from July 3, 1994 to July 2, 1995. The Company's weighted average interest rate increased from an average of 6.6% during the first half of 1994 to an average of 7.4% during the first half of 1995. The change in "other expense, net" between the first half of 1994 and the first half of 1995 was due primarily to a first quarter 1994 gain on the sale of an idle production facility. For the first half of 1995, losses of approximately $.3 million on sales of property, plant and equipment were included in "other expense, net." Gains of approximately $.4 million on sales of property, plant and equipment were included in "other expense, net" for the first half of 1994. In addition, the discount on sales of trade accounts receivable increased almost $.5 million from the first half of 1994 to the first half of 1995 due to higher short-term rates associated with this arrangement. Changes in Financial Condition: Working capital increased $13.3 million from January 1, 1995 and $3.6 million from July 3, 1994 to July 2, 1995. The increase from January 1, 1995 resulted principally from seasonal increases in trade accounts receivable and inventories. The increase from July 3, 1994 was partially due to an increase in the receivable from Piedmont Coca-Cola Bottling Partnership. Capital expenditures in the first half of 1995 were $17.6 million as compared to $27.8 million in the first half of 1994. Expenditures for 1995 capital additions are expected to be significantly lower than expenditures for 1994 capital additions. In 1995, the Company has resumed its vehicle leasing program. Additions to the Company's fleet were purchased rather than leased during 1994. Long-term debt decreased approximately $25 million from July 3, 1994 and more than $3 million from January 1, 1995. The level of debt as of July 3, 1994 had increased due to significant additions to property, plant and equipment during the first half of 1994. As of July 2, 1995, the Company was in compliance with all of the covenants of its various borrowing agreements. It is the Company's intent to renew any borrowings under its $170 million revolving credit facility and the informal lines of credit as they mature and, to the extent that any borrowings under the revolving credit facility, the informal lines of credit and commercial paper program do not exceed the amount available under the Company's $170 million revolving credit facility, they are classified as noncurrent liabilities. As of July 2, 1995, the Company had no amounts outstanding under the revolving credit facility or the commercial paper program and had approximately $90 million outstanding under the informal lines of credit. The Company had sold trade accounts receivable of $35 million as of July 2, 1995 and as of January 1, 1995 compared to $37 million on July 3, 1994. The arrangement to sell trade accounts receivable has been amended to extend the arrangement to June 1998 on terms substantially similar to those previously in place. The Company uses derivative financial instruments to modify risk from interest rate fluctuations. Derivative financial instruments are not used for trading purposes. As of July 2, 1995, the debt portfolio had a weighted average interest rate of approximately 7.7% and approximately 40% of the total portfolio of $430 million was subject to changes in short-term interest rates. On October 12, 1994, a $400 million shelf registration for debt and equity securities filed with the Securities and Exchange Commission became effective and available for issuance. As of July 2, 1995, no securities had been issued under this shelf registration. In any future offering under such registration, net proceeds from sales of the securities could be used for general corporate purposes, including repayment of debt, future acquisitions, capital expenditures and/or working capital. Management believes that the Company, through the generation of cash flow from operations and the utilization of unused borrowing capacity, has sufficient financial resources available to maintain its current operations and provide for its current capital expenditure requirements. The Company considers the acquisition of additional franchise territories on an ongoing basis. PART II - OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders (a) The Annual Meeting of the Company's shareholders was held on May 17, 1995. (b) The meeting was held to consider and vote upon (i) fixing the number of the Company's directors at ten and (ii) electing four directors, each for a term of three years or until his successor shall be elected and shall qualify. The votes cast on the question of fixing the number of directors at ten are summarized as follows: For Against Abstain Total Votes 33,276,037 7,240 4,094 33,287,371 The votes cast with respect to each director are summarized as follows:
Director Name For Withheld Total Votes J. Frank Harrison, Jr. 33,273,590 13,781 33,287,371 J. Frank Harrison, III 33,273,690 13,681 33,287,371 Ned R. McWherter 33,273,365 14,006 33,287,371 James L. Moore, Jr. 33,273,688 13,683 33,287,371
Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Exhibit Number Description
4.1 First Omnibus Amendment to Purchase Agreements, dated as of June 26, 1995, by and among the Company, as Seller, Corporate Receivables Corporation, as the Investor, and Citicorp North America, Inc., individually and as agent. 10.1 Lease Funding No. 95004, dated as of April 19, 1995, of a Master Equipment Lease between the Company and Coca-Cola Financial Corporation covering various vending machines. 10.2 Lease Funding No. 95005, dated as of May 19, 1995, of a Master Equipment Lease between the Company and Coca-Cola Financial Corporation covering various vending machines. 10.3 Lease Funding No. 95006, dated as of June 9, 1995, of a Master Equipment Lease between the Company and Coca-Cola Financial Corporation covering various vending machines. 10.4 Lease Funding No. 95007, dated as of June 20, 1995, of a Master Equipment Lease between the Company and Coca-Cola Financial Corporation covering various vending machines. 10.5 Lease Schedule No. 007 - Revised, dated as of March 8, 1995, of a Lease Agreement dated as of December 15, 1994 between the Company and BA Leasing & Capital Corporation covering various vehicles. 10.6 Lease Schedule No. 008, dated as of April 15, 1995, of a Lease Agreement dated as of December 15, 1994 between the Company and BA Leasing & Capital Corporation covering various vehicles. 10.7 Lease Schedule No. 009, dated as of May 1, 1995, of a Lease Agreement dated as of December 15, 1994 between the Company and BA Leasing & Capital Corporation covering various vehicles. 10.8 Lease Schedule No. 010, dated as of May 15, 1995, of a Lease Agreement dated as of December 15, 1994 between the Company and BA Leasing & Capital Corporation covering various vehicles. 10.9 Lease Schedule No. 011, dated as of May 15, 1995, of a Lease Agreement dated as of December 15, 1994 between the Company and BA Leasing & Capital Corporation covering various vehicles. 27 Financial data schedule for period ended July 2, 1995.
(b) Reports on Form 8-K None. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. COCA-COLA BOTTLING CO. CONSOLIDATED (REGISTRANT) Date: August 11, 1995 By: /s/ David V. Singer David V. Singer Principal Financial Officer of the Registrant and Vice President - Chief Financial Officer
                              EXHIBIT 4.1

                                                       EXECUTION COPY - 2nd



                               FIRST OMNIBUS AMENDMENT
                                          TO
                                 PURCHASE AGREEMENTS


                    THIS FIRST OMNIBUS AMENDMENT TO PURCHASE AGREEMENTS
          (this "Agreement") dated as of June 26, 1995, is entered into by
          and among COCA-COLA BOTTLING CO. CONSOLIDATED, a Delaware
          corporation (the "Seller"), CORPORATE RECEIVABLES CORPORATION, a
          Delaware corporation (the "Investor"), CITICORP NORTH AMERICA,
          INC., a Delaware corporation individually (in its individual
          capacity, "CNA") and as agent (in such capacity, the "Agent"),
          and the "Banks" referred to below.

                                 W I T N E S S E T H:

                    WHEREAS, the Seller, the Investor and the Agent have
          entered into a certain Trade Receivables Purchase and Sale
          Agreement dated as of June 26, 1992 (as the same may be amended,
          restated, supplemented or otherwise modified from time to time,
          the "Investor Agreement"), pursuant to which the Investor has
          purchased and may, at its sole discretion from time to time
          hereafter make additional purchases of, "Eligible Assets" (as
          such term is defined therein) from the Seller on the terms and
          conditions set forth therein;

                    WHEREAS, the Seller, certain financial institutions
          from time to time parties thereto (collectively, the "Banks") and
          the Agent have entered into a certain Trade Receivables Purchase
          and Sale Agreement dated as of June 26, 1992 (as the same may be
          amended, restated, supplemented or otherwise modified from time
          to time, the "Commitment Agreement" and together with the
          Investor Agreement being, collectively, the "Purchase Agreements"
          and each individually, a "Purchase Agreement"; capitalized terms
          used and not otherwise defined herein shall have the meanings
          ascribed to them in the Investor Agreement or, if not defined in
          the Investor Agreement, in the Commitment Agreement), pursuant to
          which the Banks have agreed to make purchases of "Eligible
          Assets" (as such term is defined therein) from the Seller if and
          to the extent that the Investor elects to cease making purchases
          under the Investor Agreement; and

                    WHEREAS, the Seller, the Investor, the Agent, CNA and
          the Banks desire to enter into this Agreement to amend certain
          provisions of the Investor Agreement and the Commitment Agreement
          to, among other things, extend the term of such agreements to
          June 26, 1998;

                    NOW THEREFORE, for good and valuable consideration, the
          receipt and sufficiency of which are hereby acknowledged, the
          parties hereto agree as follows:



                    SECTION 1.  Amendments to the Purchase Agreements.
          Subject to the satisfaction of the conditions precedent set forth
          in Section 4 below, each of the Purchase Agreements is amended as
          follows:

                    1.1.  Section 1.01 of each of the Purchase Agreements
          is hereby amended as follows:

                    a.  The following definitions shall be added thereto in
               their correct alphabetical positions within such agreement:

                    "'Average Maturity' means, on any day, that period
                    (expressed in days) equal to the average maturity of
                    the Purchased Receivables as shall be calculated by the
                    Collection Agent and set forth in the Investor Report
                    most recently delivered on or prior to such day;
                    provided, however, that the Agent may recalculate the
                    Average Maturity set forth in any such Investor Report
                    if it disagrees with any such calculation."

                    "'Collection Delay Period' means 10 days or such other
                    number of days as the Agent may select upon three
                    Business Days' prior written notice to the Seller."

                    "'Liquidation Yield' means, for any Eligible Asset on
                    any date (except as set forth below) an amount equal to
                    the product of (i) the Capital of such Eligible Asset
                    on such date, (ii) the Rate Variance Factor as of such
                    date and (iii) the product of (a) the Assignee Rate for
                    such Eligible Asset for a Fixed Period deemed to
                    commence on such date for a period of thirty days and
                    (b) a fraction (x) having the number of days equal to
                    the sum of Average Maturity and the Collection Delay
                    Period as its numerator and (y) having 360 as its
                    denominator."

                    "'Loss Reserve Percentage' means, at any time, the
                    greater of (x) 110% and (y) a percentage calculated by
                    dividing (i) 100% by (ii) the difference of 100% and
                    the Loss Percentage at such time.

                    "'Rate Variance Factor' means, with respect to any rate
                    at which Yield is calculated on any date, a number
                    greater than one that reflects the potential variance
                    in selected interest rates over a period of time
                    designated by the Agent, as shall be computed by the
                    Collection Agent each month and set forth in the
                    Investor Report in accordance with the provisions
                    thereof; provided, however, that the factors used in
                    computing the "Rate Variance Factor" may be changed


                                         -2-



                    from time to time upon at least five days' prior
                    written notice from the Agent to the Collection Agent."
                    "'Ratings Requirement' means that the Seller's long-
                    term unsecured senior indebtedness is rated at least
                    "BBB-" by Standard & Poor's Ratings Group and at least
                    "Baa3" by Moody's Investors Service, Inc."

                    "'Yield Payment Date' means (i) with respect to any
                    Eligible Asset in respect of which Yield thereon is
                    calculated based on the Investor Rate or the Alternate
                    Base Rate, the last day of each month (or, if such date
                    is not a Business Day, the immediately succeeding
                    Business Day, (ii) with respect to any Eligible Asset
                    in respect of which Yield thereon is calculated based
                    on the Adjusted LIBO Rate, the last day of the Fixed
                    Period to which the Capital of such Eligible Asset is
                    allocated, and (iii) with respect to all Eligible
                    Assets outstanding at such time, the earlier to occur
                    of the Termination Date or the Collection Date."

                    "'Yield Reserve' means, on any date with respect to any
                    Eligible Asset, the sum of (i) the Liquidation Yield at
                    such time for such Eligible Asset plus (ii) the then
                    accrued and unpaid Yield for such Eligible Asset."

                    "'Yield Reserve Percentage' means, at any time, the
                    greater of (x) 102% and (y) a percentage calculated by
                    dividing (i) 100% by (ii) the difference of (a) 100%
                    and (b) a percentage calculated by dividing (1) the sum
                    of the Yield Reserves for all Eligible Assets
                    outstanding at such time by (2) the aggregate
                    outstanding Capital of all Eligible Assets at such
                    time."

                    b.  The definition of "Collections" appearing in
               Section 1.01 of each such agreement is hereby amended to add
               the following phrase immediately after the parenthetical
               appearing therein:

                    ", any amounts received by the Agent in respect of the
                    repurchase of any Purchased Receivables pursuant to
                    Section 2.06(b),".

                    c.  The definition of "Eligible Receivables Percentage"
               appearing in Section 1.01 of each such agreement is hereby
               amended and restated in its entirety to read as follows:

                    "'Eligible Receivables Percentage' means (i) at any
                    time that the Ratings Requirement shall be satisfied,
                    the Yield Reserve Percentage at such time; and (ii) at
                    any time that the Ratings Requirement is not satisfied,

                                         -3-



                    (x) the sum (1) the Yield Reserve Percentage at such
                    time and (2) the Loss Reserve Percentage at such time,
                    minus (y) one hundred percent."

                    d.  The definition of "Revolver Financial Covenants"
               appearing in Section 1.01 of each such agreement is hereby
               amended and restated in its entirety to read as follows:

                    "Revolver Financial Covenants" means the financial
                    covenants contained in Section 6.01 of the Revolver, as
                    amended from time to time hereafter; provided, however,
                    that upon (x) any termination of the Revolver, (y) the
                    termination of the commitments of Citibank to make
                    loans thereunder, or (z) Citibank's ceasing to be
                    party thereto as a lender thereunder (any such date
                    being, the "Revolver Termination Date"), the financial
                    covenants in effect thereunder immediately prior to
                    such Revolver Termination Date or such other financial
                    covenants as the Agent shall specify with the consent
                    of the Seller and each of the Banks, which consent
                    shall not be unreasonably withheld or delayed (and, in
                    any event with respect to the Seller, shall be granted
                    within 60 days after its receipt of notice thereof from
                    the Agent to the extent the granting of such consent
                    would be required hereunder), shall remain in effect
                    for purposes of this Agreement.

                    e.  The definition of "Settlement Period" appearing in
               Section 1.01 of each such agreement is hereby deleted in its
               entirety and, except as otherwise expressly provided in this
               Agreement, all references therein in either of the Purchase
               Agreements shall be deemed to references to the term "Fixed
               Period."

                    f.  The definition of "Termination Date" appearing in
               Section 1.01 of each such agreement is hereby amended to
               delete the date "June 26, 1995" set forth therein and to
               substitute therefor the date "June 26, 1998."

                    1.2.  Section 2.05(a) of each of the Purchase
          Agreements is hereby amended to delete the phrase "On the last
          day of each Settlement Period for each Eligible Asset to occur
          prior to the Termination Date," which appears in the fourth
          sentence thereof and to substitute the following therefor:

                    "On the Yield Payment Date in respect of each Eligible
                    Asset occurring prior to the Termination Date,".

                    1.3.  Section 2.06(a) (as the same shall be in effect
          upon and after the effectiveness of this Agreement) of each of
          the Purchase Agreements is hereby amended to delete the phrase

                                         -4-



          "On the last day of each Settlement Period for each Eligible
          Asset to occur on or after the Termination Date," which appears
          in the third sentence thereof and to substitute the following
          therefor:

                    "On the Yield Payment Date in respect of each Eligible
                    Asset occurring on or after the Termination Date,".

                    1.4.  Section 2.07 of each of the Purchase Agreements
          is hereby amended to delete the phrase "Prior to the 15th
          Business Day of each month" which appears in the third sentence
          thereof and to substitute the phrase "On or prior to the 20th day
          of each month" therefor.

                    1.5.  Section 2.10(b)(i) of each of the Purchase
          Agreements is hereby amended to delete the phrase "(such letter
          being the "Fee Letter")" appearing therein and to substitute the
          following therefor:

                    "(such letter agreement, as the same may be amended,
          restated, supplemented or otherwise modified from time to time,
          being the "Fee Letter")."

                    1.6.  Section 5.01 of each of the Purchase Agreements
          is hereby amended to add the following as a new subsection (l)
          thereto:

                    "(l) At any time after January 1, 1997 but before May
                    26, 1997, the Seller shall (i) and shall cause each of
                    the Transferring Subsidiaries to, provide to the Agent
                    all UCC-3 continuation statements and such other
                    instruments, documents and/or agreements as, in each
                    case, the Agent shall deem necessary or desirable to
                    continue the perfection of its and the Owners' interest
                    in all Purchased Receivables which are then existing or
                    which may thereafter be acquired by the Seller under
                    the Transfer Agreements and the by the Owners under
                    this Agreement and (ii) deliver to the Agent, for its
                    benefit and for the benefit of the Owners, an opinion
                    of counsel (from such counsel and in such form and
                    substance as shall, in each case, be satisfactory to
                    the Agent) confirming the continued perfection of the
                    Agent's and the Owners' interests in such Purchased
                    Receivables."

                    1.7.  Section 7.01(h) of each of the Purchase
          Agreements is hereby amended to delete the amount "$5,000,000"
          set forth therein and to substitute the amount "$20,000,000"
          therefor.



                                         -5-



                    1.8.  Exhibits G, H, I, K and L to each of the Purchase
          Agreements is hereby amended and restated in its entirety to read
          as set forth in Annexes I, II, III, IV and V, respectively,
          hereto.

                    SECTION 2.  Amendments to the Investor Agreement.
          Subject to the satisfaction of the conditions precedent set forth
          in Section 4 below, the Investor Agreement is amended as follows:

                    2.1.  Section 1.01 of the Investor Agreement is hereby
          amended as follows:

                    a.  The following definitions shall be added thereto in
               their correct alphabetical positions within such agreement:

                    "'CP Fixed Period Date' means, with respect to any
                    Eligible Asset, the date of the Capital Increase
                    Purchase giving rise to such Eligible Asset and
                    thereafter the day which is two Business Days prior to
                    the last day of each calendar month or any other day as
                    shall have been agreed to in writing by the Agent and
                    the Seller prior to the first day of the preceding
                    Fixed Period for such Eligible Asset or, if there is no
                    preceding Fixed Period, prior to the first day of such
                    Fixed Period."

                    "'Recoveries' means, with respect to any Defaulted
                    Receivable repurchased by the Seller pursuant to
                    Section 2.06 hereof or Section 2.06 of the Commitment
                    Agreement, (i) any Collections received by the Seller
                    or any Affiliate of the Seller after the date such
                    Purchased Receivable was repurchased by the Seller and
                    (ii) if the Seller or any Affiliate receives any
                    returned or repossessed goods or products relating to
                    such Defaulted Receivable after the date such Purchased
                    Receivable was repurchased by the Seller, the invoice
                    value of such returned or repossessed products or
                    goods; provided, however, that for purposes of this
                    Agreement, the amount of the Recoveries with respect to
                    any such Defaulted Receivable shall in no event exceed
                    the Repurchase Price paid by the Seller for the
                    repurchase thereof in accordance with such Sections."

                    "'Repurchase Maximum' means, at any time after the
                    Termination Date, (A) the product of (x) the Loss
                    Percentage as of the Termination Date and (y) the
                    aggregate amount of Capital, accrued but unpaid Yield
                    and accrued but unpaid Program Fees, Investor
                    Investment Fees and Collection Agent Fees, in each
                    case, as of the Termination Date, plus (B) Recoveries
                    with respect to any Purchased Receivables repurchased

                                         -6-



                    by the Seller, minus (C) the aggregate amount of the
                    Repurchase Price paid by the Seller as of such time to
                    the Investor and/or any of the Banks with respect to
                    the repurchase of any Purchased Receivables by the
                    Seller hereunder or under the Commitment Agreement,
                    respectively."

                    "'Repurchase Price' means, with respect to any
                    Defaulted Receivable, the Outstanding Balance of such
                    Purchased Receivable."

                    (b)  The definition of "Fixed Period" set forth in
               Section 1.01 of the Investor Agreement is hereby amended and
               restated in its entirety to read as follows:

                    "'Fixed Period' means, with respect to any Capital
                    allocated thereto:

                         (a)  in the case of any Fixed Period in respect of
                    which Yield is computed by reference to the Investor
                    Rate referred to in paragraph (a) of the definition of
                    "Investor Rate", each successive period commencing on
                    each CP Fixed Period Date for such Eligible Asset and
                    ending on the next succeeding CP Fixed Period Date for
                    such Eligible Asset; and

                         (b)  in the case of any Fixed Period in respect of
                    which Yield is computed by reference to the Investor
                    Rate referred to in paragraph (b) of the definition of
                    "Investor Rate", each successive period of from one to
                    and including 29 days, or a period of one, two or three
                    months, as the Seller shall select and the Agent may
                    approve on notice by the Seller received by the Agent
                    (including notice by telephone, confirmed in writing)
                    not later than 11:00 A.M. (New York City time) on the
                    last day of such Fixed Period (or 10:00 A.M. (New York
                    City time) on the third LIBO Business Day prior to the
                    first day of such subsequent Fixed Period, in the case
                    of an Eligible Asset for which Yield is to be
                    calculated at the Adjusted LIBO Rate), each such Fixed
                    Period for such Capital to be allocated thereto shall
                    commence on the last day of the immediately preceding
                    Fixed Period for such Capital (or, if there is no such
                    preceding Fixed Period, on the date of the Capital
                    Increase Purchase giving rise to such Capital), except
                    that if the Agent shall not have received such notice,
                    or the Agent and the Seller shall not have so mutually
                    agreed, before 11:00 A.M. (New York City time) on such
                    day, such Fixed Period shall be one day;

                    provided, however, that:

                                         -7-



                         (i)  any Fixed Period (other than of one day)
                    which would otherwise end on a day which is not a
                    Business Day shall be extended to the next succeeding
                    Business Day, except that if Yield with respect to
                    Capital allocated to such Fixed Period is calculated by
                    reference to the Adjusted LIBO Rate and such extension
                    would cause the last day of such Fixed Period to occur
                    in the next succeeding month, the last day of such
                    Fixed Period shall occur on the immediately preceding
                    Business Day;

                         (ii)  in the case of any Fixed Period of one day
                    for such Capital, (a) if such Fixed Period is such
                    Capital's initial Fixed Period, such Fixed Period shall
                    be the day of the related Capital Increase Purchase
                    therefor; (b) any subsequently occurring Fixed Period
                    which is one day shall, if the immediately preceding
                    Fixed Period is more than one day, be the last day of
                    such immediately preceding Fixed Period, and, if the
                    immediately preceding Fixed Period is one day, be the
                    day next following such immediately preceding Fixed
                    Period, and (c) if such Fixed Period occurs on a day
                    immediately preceding a day which is not a Business
                    Day, such Fixed Period shall be extended to the next
                    succeeding Business Day;

                         (iii)  in the case of any Fixed Period for any
                    Capital which commences before the Termination Date and
                    would otherwise end a date occurring after such
                    Termination Date, such Fixed Period shall end on such
                    Termination Date and the duration of each Fixed Period
                    which commences on or after the Termination Date for
                    such Capital shall be of such duration as shall be
                    selected by the Agent;

                         (iv)  notwithstanding any of the foregoing in this
                    definition to the contrary, any Fixed Period in respect
                    of which Yield is to accrue by reference to the
                    Adjusted LIBO Rate, such Fixed Period shall be a period
                    of one, two or three months; and

                         (v)  from time to time until the Termination Date,
                    subject to the exceptions and limitations described
                    above and in Sections 2.02 and 2.09, and the Agent's
                    approval in accordance with the procedures described
                    above and in Sections 2.02 and 2.09, the Seller shall
                    select Fixed Periods for each Eligible Asset so that
                    the outstanding Capital of all Eligible Assets is at
                    all times allocated to a Fixed Period."



                                         -8-



                    (c)  The definition of "Investor Rate" set forth in
               Section 1.01 of the Investor Agreement is hereby amended and
               restated in its entirety to read as follows:

                    "'Investor Rate' for any Fixed Period for all Capital
                    allocated to such Fixed Period means:

                         (a)  to the extent that the Investor funds its
                    Purchase or maintenance of such Capital by issuing
                    commercial paper, the per annum rate equivalent to the
                    weighted average of the per annum rates paid or payable
                    by the Investor from time to time as interest on or
                    otherwise (by means of interest rate hedges or
                    otherwise) in respect of the commercial paper issued by
                    the Investor that is allocated, in whole or in part, by
                    CNA (on behalf of the Investor) to fund the Purchase or
                    maintenance of such Capital during such Fixed Period,
                    as determined by CNA (on behalf of the Investor) and
                    reported to the Seller and, if the Collection Agent is
                    not the Seller, the Collection Agent, which rates shall
                    reflect and give effect to the commissions of placement
                    agents and dealers selected by the Investor in respect
                    of such commercial paper, to the extent such
                    commissions are allocated, in whole or in part, to such
                    commercial paper by CNA (on behalf of the Investor);
                    provided, however, that if any component of such rate
                    is a discount rate, in calculating the 'Investor Rate'
                    for such Fixed Period, CNA shall for such component use
                    the rate resulting from converting such discount rate
                    to an interest bearing equivalent rate per annum, or

                         (b)  if the Investor is not able to fund its
                    Purchase or maintenance of such Capital for such Fixed
                    Period by its issuing commercial paper as referred to
                    in paragraph (i) above, the rate equal to the Assignee
                    Rate for such Fixed Period or such other rate as the
                    Agent and the Seller shall agree to in writing;

                    provided, however, that for any Fixed Period commencing
                    on or after the Termination Date, the Investor Rate
                    shall mean a rate equal to the Assignee Rate for such
                    Fixed Period."

                    2.2.  Section 2.06 of the Investor Agreement is hereby
          amended as follows:

                    a.  The subsection heading "(a)" shall be added thereto
               immediately after the section heading "Liquidation
               Settlement Procedures" appearing therein; and



                                         -9-



                    b.  The following shall be added thereto after
               subsection (a) thereof as a new subsection (b) thereto:

                    "(b)  Upon the Agent's demand at any time after the
                    Termination Date, the Seller shall repurchase from the
                    Investor, all of the Investor's right and title to and
                    interest in each Purchased Receivable that has become a
                    Defaulted Receivable.  The Seller shall remit to the
                    Agent the Repurchase Price for the Investor's interest
                    in such Defaulted Receivable within one Business Day
                    following the Agent's demand therefor as described
                    above; provided, however, that the Seller shall only be
                    obligated to repurchase the Investor's interest in such
                    Defaulted Receivables to the extent that the aggregate
                    Repurchase Price for all such Defaulted Receivables
                    repurchased pursuant hereto and pursuant to the
                    Commitment Agreement does not exceed the Repurchase
                    Maximum at such time."

                    2.3.  Clause (iv) of Section 3.02 of the Investor
          Agreement is hereby amended and restated in its entirety to read
          as follows:

                    "(iv) on such date, the Ratings Requirement shall be
                    satisfied;"; and

                    2.4.  Subsection (b) of Section 11.06 of the Investor
          Agreement is hereby amended by restating such subsection to read
          as follows:

                    "(b)  In addition, the Seller shall pay any and all
                    present or future stamp, sales, excise, documentary,
                    property and other taxes, levies and fees payable or
                    determined to be payable in connection with the
                    execution, delivery, filing and recording of this
                    Agreement or the other documents to be delivered
                    hereunder, and agrees to indemnify CNA, the Agent and
                    each Owner against any and all liabilities with respect
                    to or resulting from any delay in paying or omission to
                    pay such taxes and fees."

                    SECTION 3.  Amendments to the Commitment Agreement.
          Subject to the satisfaction of the conditions precedent set forth
          in Section 4 below, the Investor Agreement is amended as follows:

                    3.1.  Section 1.01 of the Commitment Agreement is
          hereby amended to add the following definitions thereto in their
          correct alphabetical positions within such agreement:

                    "'Recoveries' means, with respect to any Defaulted
                    Receivable repurchased by the Seller pursuant to

                                         -10-



                    Section 2.06 hereof or Section 2.06 of the Investor
                    Agreement, (i) any Collections received by the Seller
                    or any Affiliate of the Seller after the date such
                    Purchased Receivable was repurchased by the Seller and
                    (ii) if the Seller or any Affiliate receives any
                    returned or repossessed goods or products relating to
                    such Defaulted Receivable after the date such Purchased
                    Receivable was repurchased by the Seller, the invoice
                    value of such returned or repossessed products or
                    goods; provided, however, that for purposes of this
                    Agreement, the amount of the Recoveries with respect to
                    any such Defaulted Receivable shall in no event exceed
                    the Repurchase Price paid by the Seller for the
                    repurchase thereof in accordance with such Sections."

                    "'Repurchase Maximum' means, at any time after the
                    Termination Date, (A) the product of (x) the Loss
                    Percentage as of the Termination Date and (y) the
                    aggregate amount of Capital, accrued but unpaid Yield
                    and accrued but unpaid Program Fees, Investor
                    Investment Fees and Collection Agent Fees, in each
                    case, as of the Termination Date, plus (B) Recoveries
                    with respect to any Purchased Receivables repurchased
                    by the Seller, minus (C) the aggregate amount of the
                    Repurchase Price paid by the Seller as of such time to
                    any of the Banks and/or the Investor with respect to
                    the repurchase of any Purchased Receivables by the
                    Seller hereunder or under the Investor Agreement,
                    respectively."

                    "'Repurchase Price' means, with respect to any
                    Defaulted Receivable, the Outstanding Balance of such
                    Purchased Receivable."

                    3.2.  Section 2.06 of the Commitment Agreement is
          hereby amended as follows:

                    a.  The subsection heading "(a)" shall be added thereto
               immediately after the section heading "Liquidation
               Settlement Procedures" appearing therein; and

                    b.  The following shall be added thereto after
               subsection (a) thereof as a new subsection (b) thereto:

                    "(b)  Upon the Agent's demand at any time after the
                    Termination Date, the Seller shall repurchase from each
                    of the Banks, all of such Banks' respective rights and
                    title to and interests in each Purchased Receivable
                    that has become a Defaulted Receivable.  The Seller
                    shall remit to the Agent, for the ratable benefit of
                    such Banks, the Repurchase Price for the Banks'

                                         -11-



                    respective interests in such Defaulted Receivable
                    within one Business Day following the Agent's demand
                    therefor as described above; provided, however, that
                    the Seller shall only be obligated to repurchase the
                    Investor's interest in such Defaulted Receivables to
                    the extent that the aggregate Repurchase Price for all
                    such Defaulted Receivables repurchased pursuant hereto
                    and pursuant to the Investor Agreement does not exceed
                    the Repurchase Maximum at such time."

                    3.3.  Section 2.10(b)(ii) of the Commitment Agreement
          is hereby amended to delete the amount "0.25%" set forth therein
          and to substitute the amount "0.175% therefor".

                    SECTION 4.  Effective Date; Conditions Precedent.  This
          Agreement shall become effective and be deemed effective as of
          the date first above written upon the Agent's receipt of the
          following items, in each case, to be in form and substance
          satisfactory to the Agent:

                    (i) eight (8) original copies of this Agreement
               (together with all Annexes hereto) duly executed by all of
               the parties hereto set forth on the signature pages hereto;

                    (ii) four (4) original copies of an amended and
               restated Fee Letter (the "Revised Fee Letter") duly executed
               by all parties thereto;

                    (iii)  eight (8) original copies of a Certificate of
               the Assistant Secretary of the Seller, certifying:

                    (x) that the resolutions passed by the Executive
                    Committee of the Board of Directors of the Seller
                    initially authorizing the execution, delivery and
                    performance by the Seller of the Purchase Agreements,
                    the Fee Letter, the Transfer Agreements and the other
                    instruments, documents and agreements executed and/or
                    delivered in connection with any of the foregoing
                    (collectively, the "Transaction Documents"), have not
                    been rescinded or modified in any way and remain in
                    full force as of the date hereof;

                    (y) the copies attached thereto of the Amended and
                    Restated Certificate of Incorporation and the Amended
                    and Restated By-Laws of the Seller are true and
                    complete copies thereof; and

                    (z) the names and true signatures of the officers of
                    the Seller authorized to execute and deliver this
                    Agreement and the Revised Fee Letter; and


                                         -12-



                    (iv) eight (8) original copies of a certificate of the
               Chief Financial Officer or Treasurer of the Seller,
               certifying, among other things, that as of the date hereof
               (x) both before and after giving effect to the execution,
               delivery and performance hereof, no Event of Investment
               Ineligibility (or any event or condition which with the
               giving of notice or passage of time, or both, would
               constitute and Event of Investment Ineligibility) shall have
               occurred and be continuing or would result therefrom and (y)
               all conditions precedent to the effectiveness of this
               Agreement which are required to be performed or satisfied by
               the Seller or any of the Transferring Subsidiaries on or
               prior to the date hereof have, in each case been so
               performed or satisfied;

                    (v) a Good Standing Certificate for the Seller from the
               Secretaries of State of Delaware and North Carolina, in each
               case, dated a date reasonably prior to the effective date of
               this Agreement; and

                    (vi) such other consents or approvals as the may be
               required by the Agent, the Investor or any of the other
               Owners;

                    SECTION 5.  GOVERNING LAW.  THIS AGREEMENT SHALL BE
          GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
          STATE OF NEW YORK.

                    SECTION 6.  Severability.  Each provision of this
          Agreement shall be severable from every other provision of this
          Agreement for the purpose of determining the legal enforceability
          of any provision hereof, and the unenforceability of any
          provision hereof, and the unenforceability of one or more
          provisions of this Agreement in one jurisdiction shall not have
          the effect of rendering such provision or provisions
          unenforceable in any other jurisdiction.

                    SECTION 7.  Reference to and Effect on the Transaction
          Documents.  (a)  Upon the effectiveness of this Agreement, (i)
          the Seller hereby reaffirms all covenants, representations and
          warranties made by it in each of the Transaction Documents to
          which it is a party (other than any such representations or
          warranties which expressly speak as of another date and as such
          representations, warranties or covenants may be amended or
          otherwise modified by this Agreement) and agrees that all such
          covenants, representations and warranties shall be deemed to have
          been remade as of the effective date of this Agreement; (ii) each
          reference in either of the Purchase Agreements to "this
          Agreement", "hereunder", "hereof", "herein" or words of like
          import, and all references to any such Purchase Agreement in any
          other document, instrument or agreement executed and/or delivered

                                         -13-



          in connection therewith, shall, in each case, mean and be a
          reference to the applicable Purchase Agreement as amended hereby;
          and (iii) each reference in any of the Transaction Documents to
          the "Fee Letter" shall mean and be a reference to the Fee Letter
          as amended and restated by the Revised Fee Letter.  Except as
          otherwise amended by this Agreement and the Revised Fee Letter,
          each of the Transaction Documents shall continue in full force
          and effect and is hereby ratified and confirmed.

                    (b)  The execution, delivery and effectiveness of this
          Agreement or the Revised Fee Letter shall not (x) operate as a
          waiver of any right, power or remedy of any Person under any of
          the Transaction Documents or any other instrument, document or
          agreement executed and/or delivered in connection therewith or
          (y) in any such case, constitute a waiver of any provision
          contained therein, except as specifically set forth herein.

                    SECTION 8.  Counterparts.  This Agreement may be exe-
          cuted in one or more counterparts, each of which shall be deemed
          to be an original, but all of which together shall constitute one
          and the same instrument.

                    SECTION 9.  Fees and Expenses.  The Seller hereby
          confirms its agreement to pay on demand all reasonable costs and
          expenses in connection with the preparation, execution and
          delivery of this Agreement, the Revised Fee Letter and each of
          the other instruments, documents and agreements to be executed
          and/or delivered in connection herewith, including, without
          limitation, the reasonable fees and out-of-pocket expenses of
          counsel to the Agent with respect thereto.

                                  -14-



                    IN WITNESS WHEREOF, the parties hereto have caused this
          First Omnibus Amendment to Purchase Agreements to be executed as
          of the date first above written.


                                   COCA-COLA BOTTLING CO. CONSOLIDATED



                                   By: Brenda B. Jackson
                                     Name: Brenda B. Jackson
                                     Title: Vice President & Treasurer


                                   CORPORATE RECEIVABLES CORPORATION
                                   By:  Citicorp North America, Inc., as
                                        attorney-in-fact



                                   By: Michael Storm
                                     Name:
                                     Title:


                                   CITICORP NORTH AMERICA, INC.,
                                   Individually and as Agent



                                   By: Michael Storm
                                     Name:
                                     Title:


                                   KREDIETBANK, N.V.



                                   By: Marc Bernaert     Katherine S. McCarthy
                                     Name: Marc Bernaert Katherine S. McCarthy
                                     Title: General Manager  Vice President


                                   THE INDUSTRIAL BANK OF JAPAN, LIMITED,
                                   ATLANTA AGENCY



                                   By: Shusai Nagai
                                     Name: Shusai Nagai
                                     Title: General Manager


                                         -15-


                                 EXHIBIT 10. 1

                                                       TREASURY BOND 7.08%
                                                       RENTAL FACTOR 3.23274%
                                                       LEASE FUNDING NO: 95004

                           LEASE SUPPLEMENT TO
                 MASTER EQUIPMENT LEASE (the "Master Lease")
                                 BETWEEN
                   COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                   AND
                COCA-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                          DATED: February 9, 1993

1. Term

The "Initial Term" shall commence on the 19th day of April, 1995 ("Lease
Commencement Date"); and will continue for a term of one hundred eight (108)
months ending on 19th day of April, 2004.

2. Rent

(a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate
rental charge of $1,338,450.84, payable in arrears in thirty-six (36)
quarterly installments of $ 37,179.19 each, beginning on July 19, 1995
and continuing on the same day of each calendar quarter thereafter
during the Initial Term, with the final such installment being due and
payable on April 19, 2004.

(b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments
made by Lessor for Equipment from the date of Lessor's payment, if paid
prior to the Lease Commencement Date, until the Lease Commencement Date.
Interim Rent shall be calculated from the date of such payment on the
basis of a rate which shall be the lesser of (i) a daily rate of .00037
per dollar so paid by Lessor, (which rate is based on the rate implied
by the Basic Rent amount set forth above), or (ii) a per annum rate
applied to the amount so paid by Lessor equal to the "Prime Rate" as
published in The Wall Street Journal on the last business day prior to
the date of such payment by Lessor. Interim Rent shall be payable in
full on the Lease Commencement Date.

(c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent,
Lessee shall pay Lessor all Supplemental Rent provided for in the Master
Lease including, without limitation, all applicable sales and use taxes.




3. Location of the Equipment

The location(s) of the Equipment leased is (are) set forth on Exhibit
"A" attached hereto.

4. Equipment Leased

The Equipment leased is described on each equipment invoice and
installation notification subject to this Lease Supplement. The
supporting equipment invoices, installation notifications and equipment
serial numbers are summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

The "Stipulated Loss Value" of each item of Equipment, as of any
particular date of computation, shall be determined with reference to
Exhibit "B" attached hereto by multiplying the original cost of such
item of Equipment as stated on Exhibit "A" hereto by the percentage of
the cost of such item set forth opposite the applicable month number on
Exhibit "B" hereto. For this purpose the applicable month number means
the number of months or partial months elapsed since the Lease
Commencement Date. If only a portion of an item of Equipment is affected
by any event causing calculation of "Stipulated Loss Value" as specified
in the Master Lease, and the cost of such portion of the Equipment
cannot be readily determined from the original cost of such item set
forth on Exhibit A, then the Stipulated Loss Value for such portion of
the Equipment shall be as reasonably calculated by Lessor, with written
notice of such amount being sent to Lessee by Lessor.

6. Lease

This Lease Supplement is executed and delivered under and pursuant to
the terms of the Master Lease, and this Lease Supplement shall be deemed
to be a part of, and shall be governed by the terms and conditions of
the Master Lease. For purposes of this Lease Supplement, capitalized
terms which are used herein but which are not otherwise defined herein
shall have the meanings ascribed to such terms in the Master Lease.



IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be duly
executed and delivered by its duly authorized officers, this 19th day of
April, 1995.

LESSEE:
COCA-COLA BOTTLING CO. CONSOLIDATED

                                      By: /s/ Brenda B. Jackson
(CORPORATE SEAL)

Attest: /s/ Patricia A. Gill          Title: Vice President & Treasurer
Title: Assistant Secretary

Accepted in Atlanta, Georgia, this 4th day of May, 1995.

LESSOR:
COCA-COLA FINANCIAL CORPORATION

By: /s/ Andre Balfour

Title: Operations Manager




                            EXHIBIT 10.2




                                                        TREASURY BOND 6.77%
                                                        RENTAL FACTOR 3.18072%
                                                        LEASE FUNDING NO: 95005

                            LEASE SUPPLEMENT TO
                MASTER EQUIPMENT LEASE (the "Master Lease")
                                  BETWEEN
                 COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                    AND
              COCA-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                            DATED: February 9,1993

1. Term

[Bullet] The "Initial Term" shall commence on the 19TH day of May, 1995
("Lease Commencement Date"); and will continue for a term of one hundred
eight (108) months ending on 19th day of May, 2004.

2. Rent

(a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate
rental charge of $1,752,460.92, payable in arrears in thirty-six (36)
quarterly installments of $ 48,679.47 each, beginning on August 19, 1995
and continuing on the same day of each calendar quarter thereafter
during the Initial Term, with the final such installment being due and
payable on May 19th, 2004.

(b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments
made by Lessor for Equipment from the date of Lessor's payment, if paid
prior to the Lease Commencement Date, until the Lease Commencement Date.
Interim Rent shall be calculated from the date of such payment on the
basis of a rate which shall be the lesser of (i) a daily rate of .00037
per dollar so paid by Lessor, (which rate is based on the rate implied
by the Basic Rent amount set forth above), or (ii) a per annum rate
applied to the amount so paid by Lessor equal to the "Prime Rate" as
published in The Wall Street Journal on the last business day prior to
the date of such payment by Lessor. Interim Rent shall be payable in
full on the Lease Commencement Date.

(c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent,
Lessee shall pay Lessor all Supplemental Rent provided for in the Master
Lease including, without limitation, all applicable sales and use taxes.



3. Location of the Equipment

The location(s) of the Equipment leased is (are) set forth on Exhibit
"A" attached hereto.

4. Equipment Leased

The Equipment leased is described on each equipment invoice and
installation notification subject to this Lease Supplement. The
supporting equipment invoices, installation notifications and equipment
serial numbers are summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

The "Stipulated Loss Value" of each item of Equipment, as of any
particular date of computation, shall be determined with reference to
Exhibit "B" attached hereto by multiplying the original cost of such
item of Equipment as stated on Exhibit "A" hereto by the percentage of
the cost of such item set forth opposite the applicable month number on
Exhibit "B" hereto. For this purpose the applicable month number means
the number of months or partial months elapsed since the Lease
Commencement Date. If only a portion of an item of Equipment is affected
by any event causing calculation of "Stipulated Loss Value" as specified
in the Master Lease, and the cost of such portion of the Equipment
cannot be readily determined from the original cost of such item set
forth on Exhibit A, then the Stipulated Loss Value for such portion of
the Equipment shall be as reasonably calculated by Lessor, with written
notice of such amount being sent to Lessee by Lessor.

6. Lease

This Lease Supplement is executed and delivered under and pursuant to
the terms of the Master Lease, and this Lease Supplement shall be deemed
to be a part of, and shall be governed by the terms and conditions of
the Master Lease. For purposes of this Lease Supplement, capitalized
terms which are used herein but which are not otherwise defined herein
shall have the meanings ascribed to such terms in the Master Lease.



IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be duly
executed and delivered by its duly authorized officers, this 19th day of
May, 1995.

LESSEE:
COCA-COLA BOTTLING CO. CONSOLIDATED

(CORPORATE SEAL)                    By: /s/ Brenda B. Jackson
Attest: /s/ Patricia A. Gill        Title: Vice President & Treasurer
Title: Assistant Secretary

Accepted in Atlanta, Georgia, this 2 day of June, 1995.

LESSOR:
COCA-COLA FINANCIAL CORPORATION

By: /s/ Andre Balfour

Title: Operations Manager



                            EXHIBIT 10.3



                                                        TREASURY BOND 6.39%
                                                        RENTAL FACTOR 3.11684%
                                                        LEASE FUNDING NO: 95006

                           LEASE SUPPLEMENT TO
               MASTER EQUIPMENT LEASE (the "Master Lease")
                                BETWEEN
               COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                 AND
             COCA-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                          DATED: February 9,1993

1. Term

The "Initial Term" shall commence on the 9TH day of June, 1995 ("Lease
Commencement Date"); and will continue for a term of one hundred eight
(108) months ending on 9th day of June, 2004.

2. Rent

(a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate
rental charge of $1,025,479.80, payable in arrears in thirty-six (36)
quarterly installments of $ 28,485.55 each, beginning on September 9,
1995 and continuing on the same day of each calendar quarter thereafter
during the Initial Term, with the final such installment being due and
payable on June 9, 2004.

(b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments
made by Lessor for Equipment from the date of Lessor's payment, if paid
prior to the Lease Commencement Date, until the Lease Commencement Date.
Interim Rent shall be calculated from the date of such payment on the
basis of a rate which shall be the lesser of (i) a daily rate of .00037
per dollar so paid by Lessor, (which rate is based on the rate implied
by the Basic Rent amount set forth above), or (ii) a per annum rate
applied to the amount so paid by Lessor equal to the "Prime Rate" as
published in The Wall Street Journal on the last business day prior to
the date of such payment by Lessor. Interim Rent shall be payable in
full on the Lease Commencement Date.

(c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent,
Lessee shall pay Lessor all Supplemental Rent provided for in the Master
Lease including, without limitation, all applicable sales and use taxes.



3. Location of the Equipment

The location(s) of the Equipment leased is (are) set forth on Exhibit
"A" attached hereto.

4. Equipment Leased

The Equipment leased is described on each equipment invoice and
installation notification subject to this Lease Supplement. The
supporting equipment invoices, installation notifications and equipment
serial numbers are summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

The "Stipulated Loss Value" of each item of Equipment, as of any
particular date of computation, shall be determined with reference to
Exhibit "B" attached hereto by multiplying the original cost of such
item of Equipment as stated on Exhibit "A" hereto by the percentage of
the cost of such item set forth opposite the applicable month number on
Exhibit "B" hereto. For this purpose the applicable month number means
the number of months or partial months elapsed since the Lease
Commencement Date. If only a portion of an item of Equipment is affected
by any event causing calculation of "Stipulated Loss Value" as specified
in the Master Lease, and the cost of such portion of the Equipment
cannot be readily determined from the original cost of such item set
forth on Exhibit A, then the Stipulated Loss Value for such portion of
the Equipment shall be as reasonably calculated by Lessor, with written
notice of such amount being sent to Lessee by Lessor.

6. Lease

This Lease Supplement is executed and delivered under and pursuant to
the terms of the Master Lease, and this Lease Supplement shall be deemed
to be a part of, and shall be governed by the terms and conditions of
the Master Lease. For purposes of this Lease Supplement, capitalized
terms which are used herein but which are not otherwise defined herein
shall have the meanings ascribed to such terms in the Master Lease.



IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be duly
executed and delivered by its duly authorized officers, this 9th day of
June, 1995.

LESSEE:
COCA-COLA BOTTLING CO. CONSOLIDATED

(CORPORATE SEAL)                            By: /s/ Brenda B. Jackson
Attest: /s/ Patricia A. Gill                Title: Vice President & Treasurer
Title: Assistant Secretary

Accepted in Atlanta, Georgia, this 20th day of June, 1995.

LESSOR:
COCA-COLA FINANCIAL CORPORATION
By: /s/ Andre Balfour
Title: Operations Manager




                                EXHIBIT 10.4


                                                       TREASURY BOND 6.20%
                                                       RENTAL FACTOR 3.08672%
                                                       LEASE FUNDING NO: 95007

                             LEASE SUPPLEMENT TO
                  MASTER EQUIPMENT LEASE (the "Master Lease")
                                    BETWEEN
                  COCA-COLA FINANCIAL CORPORATION ("Lessor")
                                      AND
                 COC-COLA BOTTLING CO. CONSOLIDATED ("Lessee")
                               DATED: February 9, 1993

1. Term

The "Initial Term" shall commence on the 20th day of June, 1995 ("Lease
Commencement Date"); and will continue for a term of one hundred eight
(108) months ending on 20th day of June, 2004.

2. Rent

(a) BASIC RENT: As Basic Rent hereunder, Lessee shall pay an aggregate
rental charge of $1,077,077.52, payable in arrears in thirty-six (36)
quarterly installments of $ 29,918.82 each, beginning on September 20,
1995 and continuing on the same day of each calendar quarter thereafter
during the Initial Term, with the final such installment being due and
payable on June 20, 2004.

(b) INTERIM RENT: Lessee shall pay Lessor Interim Rent on all payments
made by Lessor for Equipment from the date of Lessor's payment, if paid
prior to the Lease Commencement Date, until the Lease Commencement Date.
Interim Rent shall be calculated from the date of such payment on the
basis of a rate which shall be the lesser of (i) a daily rate of .0037
per dollar so paid by Lessor, (which rate is based on the rate implied
by the Basic Rent amount set forth above), or (ii) a per annum rate
applied to the amount so paid by Lessor equal to the "Prime Rate" as
published in The Wall Street Journal on the last business day prior to
the date of such payment by Lessor. Interim Rent shall be payable in
full on the Lease Commencement Date.

(c) SUPPLEMENTAL RENT: In addition to Basic Rent and Interim Rent,
Lessee shall pay Lessor all Supplemental Rent provided for in the Master
Lease including, without limitation, all applicable sales and use taxes.



3. Location of the Equipment

The location(s) of the Equipment leased is (are) set forth on Exhibit
"A" attached hereto.

4. Equipment Leased

The Equipment leased is described on each equipment invoice and
installation notification subject to this Lease Supplement. The
supporting equipment invoices, installation notifications and equipment
serial numbers are summarized on Exhibit "A" attached hereto.

5. Stipulated Loss Value

The "Stipulated Loss Value" of each item of Equipment, as of any
particular date of computation, shall be determined with reference to
Exhibit "B" attached hereto by multiplying the original cost of such
item of Equipment as stated on Exhibit "A" hereto by the percentage of
the cost of such item set forth opposite the applicable month number on
Exhibit "B" hereto. For this purpose the applicable month number means
the number of months or partial months elapsed since the Lease
Commencement Date. If only a portion of an item of Equipment is affected
by any event causing calculation of "Stipulated Loss Value" as specified
in the Master Lease, and the cost of such portion of the Equipment
cannot be readily determined from the original cost of such item set
forth on Exhibit A, then the Stipulated Loss Value for such portion of
the Equipment shall be as reasonably calculated by Lessor, with written
notice of such amount being sent to Lessee by Lessor.

6. Lease

This Lease Supplement is executed and delivered under and pursuant to
the terms of the Master Lease, and this Lease Supplement shall be deemed
to be a part of, and shall be governed by the terms and conditions of
the Master Lease. For purposes of this Lease Supplement, capitalized
terms which are used herein but which are not otherwise defined herein
shall have the meanings ascribed to such terms in the Master Lease.



IN WITNESS WHEREOF, Lessee has caused this Lease Supplement to be duly
executed and delivered by its duly authorized officers, this 20th day of
June, 1995.

LESSEE:
COCA-COLA BOTTLING CO. CONSOLIDATED

(CORPORATE SEAL)              By: /s/ Brenda B. Jackson
                                  Brenda B. Jackson
Attest: /s/ Patricia A. Gill  Title: Vice President & Treasurer
Title: Assistant Secretary

Accepted in Atlanta, Georgia, this 29th day of June, 1995.

LESSOR:
COCA-COLA FINANCIAL CORPORATION

By: /s/ Andre Balfour
Title: Operations Manager




                          EXHIBIT 10.5

                                                             Lease No. 940148

               LEASE SCHEDULE AND ACCEPTANCE CERTIFICATE NO. 007 - REVISED

Reference is made to the Lease Agreement dated as of December 15, 1994
between BA LEASING & CAPITAL CORPORATION, as Lessor, and COCA-COLA
BOTTLING CO. CONSOLIDATED, as Lessee (together with the Appendix thereto,
the "Lease"; capitalized terms not otherwise defined herein having the
same meanings as in the Lease). The Lease is incorporated herein by
reference.

1. ACCEPTANCE; CONFIRMATIONS. Lessee confirms that (A) the equipment
described in Annex A to this Lease Schedule (the "Units") has been
delivered to, is in the possession of and is accepted by Lessee for
leasing under, and constitutes "Units" subject to and governed by, the
Lease, (B) the Units (i) have been fully inspected by qualified agents of
Lessee and are in good order, operating condition and repair, (ii) have
been properly installed (subject only to any minor undischarged
obligations of suppliers, manufacturers or installers thereof to promptly
update and conform the same as provided by their respective agreements
and warranties), (iii) meet all recommended or applicable safety
standards, (iv) are, as of the Delivery Date set forth below, available
for use and service by Lessee and Lessor, and (v) have been marked or
labeled showing Lessor's interest in the form and to the extent required
by the Lease and (C) Lessee must pay the rent and all other sums
provided for in the Lease with respect to such Units.

2. DELIVERY DATE; SCHEDULING DATE. The Delivery Date of the Units is
March 8, 1995. The Scheduling Date of the Units is March 8, 1995.

3. TERM. The Term of the Lease with respect to the Units is comprised of
an Interim Term that begins on the Delivery Date and continues until June
1, 1995 (the "Base Date") and a Base Term that begins on the Base Date and
continues until June 1, 2003.

4. RENT. The total rents for the Units is $369,595.84, comprised of Base
Rent payable in 32 consecutive quarterly installments, with the first
such installment due three months following the Base Date. The Base Rent
installments are set forth in Annex B hereto.

5. CASUALTY VALUES. The Casualty Values for the Units are set forth in
Annex B hereto.

6. CHATTEL PAPER COUNTERPARTS. Two counterparts of this Lease Schedule
and Acceptance Certificate have been executed by the parties hereto. One
counterpart has been prominently marked "Lessor's Copy". One counterpart
has been prominently marked "Lessee's Copy". Only the counterpart marked
"Lessor's Copy" shall evidence a monetary obligation of Lessee.

IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease Schedule
and Acceptance Certificate as of the Delivery Date set forth above.

Lessor:                            Lessee:

BA LEASING & CAPITAL CORPORATION   COCA-COLA BOTTLING CO. CONSOLIDATED

By: /s/ Sonia Delen                By: /s/ Brenda B. Jackson
Title: Assistant Vice President    Title: Vice President & Treasurer

By: /s/ Gail D. Smedal
Title:    Vice President





                             EXHIBIT 10.6



                                                           Lease No. 940148

                 LEASE SCHEDULE AND ACCEPTANCE CERTIFICATE NO. 008

Reference is made to the Lease Agreement dated as of December 15, 1994
between BA LEASING & CAPITAL CORPORATION, as Lessor, and COCA-COLA
BOTTLING CO. CONSOLIDATED, as Lessee (together with the Appendix thereto,
the "Lease"; capitalized terms not otherwise defined herein having the
same meanings as in the Lease). The Lease is incorporated herein by
reference.

1. ACCEPTANCE; CONFIRMATIONS. Lessee confirms that (A) the equipment
described in Annex A to this Lease Schedule (the "Units") has been
delivered to, is in the possession of and is accepted by Lessee for
leasing under, and constitutes "Units" subject to and governed by, the
Lease, (B) the Units (i) have been fully inspected by qualified agents of
Lessee and are in good order, operating condition and repair, (ii) have
been properly installed (subject only to any minor undischarged
obligations of suppliers, manufacturers or installers thereof to promptly
update and conform the same as provided by their respective agreements
and warranties), (iii) meet all recommended or applicable safety
standards, (iv) are, as of the Delivery Date set forth below, available
for use and service by Lessee and Lessor, and (v) have been marked or
labeled showing Lessor's interest in the form and to the extent required
by the Lease and (C) Lessee must pay the rent and all other sums
provided for in the Lease with respect to such Units.

2. DELIVERY DATE; SCHEDULING DATE. The Delivery Date of the Units is
April 15, 1995.  The Scheduling Date of the Units is April 15, 1995.

3. TERM. The Term of the Lease with respect to the Units is comprised of
an Interim Term that begins on the Delivery Date and continues until July
1, 1995 (the "Base Date") and a Base Term that begins on the Base Date and
continues until July 1, 2003.

4. RENT. The total rents for the Units is $591,371.04, comprised of Base
Rent payable in 32 consecutive quarterly installments, with the first
such installment due three months following the Base Date. The Base Rent
installments are set forth in Annex B hereto.

5. CASUALTY VALUES. The Casualty Values for the Units are set forth in
Annex B hereto.

6. CHATTEL PAPER COUNTERPARTS. Two counterparts of this Lease Schedule
and Acceptance Certificate have been executed by the parties hereto. One
counterpart has been prominently marked "Lessor's Copy". One counterpart
has been prominently marked "Lessee's Copy". Only the counterpart marked
Lessor's Copy" shall evidence a monetary obligation of Lessee.

IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease Schedule
and Acceptance Certificate as of the Delivery Date set forth above.

Lessor:                              Lessee:

BA LEASING & CAPITAL CORPORATION     COCA-COLA BOTTLING CO. CONSOLIDATED

By: /s/ Sonia Delen                  By: Brenda B. Jackson
Title: Assistant Vice President      Title: Vice President & Treasurer

By: /s/ Eileen Uyematsu
Title: Vice President





                           EXHIBIT 10.7


                                                              Lease No. 940148

                 LEASE SCHEDULE AND ACCEPTANCE CERTIFICATE NO. 009

Reference is made to the Lease Agreement dated as of December 15, 1994
between BA LEASING & CAPITAL CORPORATION, as Lessor, and COCA-COLA
BOTTLING CO. CONSOLIDATED, as Lessee (together with the Appendix thereto,
the "Lease"; capitalized terms not otherwise defined herein having the
same meanings as in the Lease). The Lease is incorporated herein by
reference.

1. ACCEPTANCE; CONFIRMATIONS. Lessee confirms that (A) the equipment
described in Annex A to this Lease Schedule (the "Units") has been
delivered to, is in the possession of and is accepted by Lessee for
leasing under, and constitutes "Units" subject to and governed by, the
Lease, (B) the Units (i) have been fully inspected by qualified agents of
Lessee and are in good order, operating condition and repair, (ii) have
been properly installed (subject only to any minor undischarged
obligations of suppliers, manufacturers or installers thereof to promptly
update and conform the same as provided by their respective agreements
and warranties), (iii) meet all recommended or applicable safety
standards, (iv) are, as of the Delivery Date set forth below, available
for use and service by Lessee and Lessor, and (v) have been marked or
labeled showing Lessor's interest in the form and to the extent required
by the Lease and (C) Lessee must pay the rent and all other sums
provided for in the Lease with respect to such Units.

2. DELIVERY DATE; SCHEDULING DATE. The Delivery Date of the Units is May
1, 1995. The Scheduling Date of the Units is May 1, 1995.

3. TERM. The Term of the Lease with respect to the Units is comprised of
an Interim Term that begins on the Delivery Date and continues until July
15, 1995 (the "Base Date") and a Base Term that begins on the Base Date
and continues until July 15, 2003.

4. RENT. The total rents for the Units is $1,296,901.24, comprised of
Base Rent payable in 32 consecutive quarterly installments, with the
first such installment due three months following the Base Date. The Base
Rent installments are set forth in Annex B hereto.

5. CASUALTY VALUES. The Casualty Values for the Units are set forth in
Annex B hereto.

6. CHATTEL PAPER COUNTERPARTS. Two counterparts of this Lease Schedule
and Acceptance Certificate have been executed by the parties hereto. One
counterpart has been prominently marked "Lessor's Copy". One counterpart
has been prominently marked "Lessee's Copy". Only the counterpart marked
"Lessor's Copy" shall evidence a monetary obligation of Lessee.

IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease Schedule
and Acceptance Certificate as of the Delivery Date set forth above.

Lessor:                                Lessee:

BA LEASING & CAPITAL CORPORATION       COCA-COLA BOTTLING CO. CONSOLIDATED

By: /s/ Sonia Delen                    By: /s/ Steven D. Westphal
Title: Assistant Vice President        Title: VP-Controller

By: /s/ Gail D. Smedal
Title:    Vice President




                          EXHIBIT 10.8



                                                           Lease No. 940148

                 LEASE SCHEDULE AND ACCEPTANCE CERTIFICATE NO. 010

Reference is made to the Lease Agreement dated as of December 15, 1994
between BA LEASING & CAPITAL CORPORATION, as Lessor, and COCA-COLA
BOTTLING CO. CONSOLIDATED, as Lessee (together with the Appendix
thereto, the "Lease"; capitalized terms not otherwise defined herein
having the same meanings as in the Lease). The Lease is incorporated
herein by reference.

1. ACCEPTANCE; CONFIRMATIONS. Lessee confirms that (A) the equipment
described in Annex A to this Lease Schedule (the "Units") has been
delivered to, is in the possession of and is accepted by Lessee for
leasing under, and constitutes "Units" subject to and governed by, the
Lease, (B) the Units (i) have been fully inspected by qualified agents of
Lessee and are in good order, operating condition and repair, (ii) have
been properly installed (subject only to any minor undischarged
obligations of suppliers, manufacturers or installers thereof to promptly
update and conform the same as provided by their respective agreements
and warranties), (iii) meet all recommended or applicable safety
standards, (iv) are, as of the Delivery Date set forth below, available
for use and service by Lessee and Lessor, and (v) have been marked or
labeled showing Lessor's interest in the form and to the extent required
by the Lease and (C) Lessee must pay the rent and all other sums
provided for in the Lease with respect to such Units.

2. DELIVERY DATE; SCHEDULING DATE. The Delivery Date of the Units is May
15, 1995.  The Scheduling Date of the Units is May 15, 1995.

3. TERM. The Term of the Lease with respect to the Units is comprised of
an Interim Term that begins on the Delivery Date and continues until
August 1, 1995 (the "Base Date") and a Base Term that begins on the Base
Date and continues until August 1, 2003.

4. RENT. The total rents for the Units is $141,422.84, comprised of Base
Rent payable in 32 consecutive quarterly installments, with the first
such installment due three months following the Base Date. The Base Rent
installments are set forth in Annex B hereto.

5. CASUALTY VALUES. The Casualty Values for the Units are set forth in
Annex B hereto.

6. CHATTEL PAPER COUNTERPARTS. Two counterparts of this Lease Schedule
and Acceptance Certificate have been executed by the parties hereto. One
counterpart has been prominently marked "Lessor's Copy". One counterpart
has been prominently marked "Lessee's Copy". Only the counterpart marked
"Lessor's Copy" shall evidence a monetary obligation of Lessee.

IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease Schedule
and Acceptance Certificate as of the Delivery Date set forth above.

Lessor:                                Lessee:

BA LEASING & CAPITAL CORPORATION       COCA-COLA BOTTLING CO. CONSOLIDATED

By: /s/ Sonia Delen                    By: /s/ Brenda B. Jackson
Title: Assistant Vice President        Title: Vice President & Treasurer

By: /s/ Gail D. Smedal
Title: Vice President





                        EXHIBIT 10.9


                                                            Lease No. 940148

                   LEASE SCHEDULE AND ACCEPTANCE CERTIFICATE NO. 011

Reference is made to the Lease Agreement dated as of December 15, 1994
between BA LEASING & CAPITAL CORPORATION, as Lessor, and COCA-COLA
BOTTLING CO. CONSOLIDATED, as Lessee (together with the Appendix thereto,
the "Lease"; capitalized terms not otherwise defined herein having the
same meanings as in the Lease). The Lease is incorporated herein by
reference.

1. ACCEPTANCE; CONFIRMATIONS. Lessee confirms that (A) the equipment
described in Annex A to this Lease Schedule (the "Units") has been
delivered to, is in the possession of and is accepted by Lessee for
leasing under, and constitutes "Units" subject to and governed by, the
Lease, (B) the Units (i) have been fully inspected by qualified agents of
Lessee and are in good order, operating condition and repair, (ii) have
been properly installed (subject only to any minor undischarged
obligations of suppliers, manufacturers or installers thereof to promptly
update and conform the same as provided by their respective agreements
and warranties), (iii) meet all recommended or applicable safety
standards, (iv) are, as of the Delivery Date set forth below, available
for use and service by Lessee and Lessor, and (v) have been marked or
labeled showing Lessor's interest in the form and to the extent required
by the Lease and (C) Lessee must pay the rent and all other sums
provided for in the Lease with respect to such Units.

2. DELIVERY DATE; SCHEDULING DATE. The Delivery Date of the Units is May
15, 1995.  The Scheduling Date of the Units is May 15, 1995.

3. TERM. The Term of the Lease with respect to the Units is comprised of
an Interim Term that begins on the Delivery Date and continues until
August 1, 1995 (the "Base Date") and a Base Term that begins on the Base
Date and continues until August 1, 2003.

4. RENT. The total rents for the Units is $109,788.28, comprised of Base
Rent payable in 32 consecutive quarterly installments, with the first
such installment due three months following the Base Date. The Base Rent
installments are set forth in Annex B hereto.

5. CASUALTY VALUES. The Casualty Values for the Units are set forth in
Annex B hereto.

6. CHATTEL PAPER COUNTERPARTS. Two counterparts of this Lease Schedule
and Acceptance Certificate have been executed by the parties hereto. One
counterpart has been prominently marked "Lessor's Copy". One counterpart
has been prominently marked "Lessee's Copy". Only the counterpart marked
"Lessor's Copy" shall evidence a monetary obligation of Lessee.

IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease Schedule
and Acceptance Certificate as of the Delivery Date set forth above.

Lessor:                                 Lessee:

BA LEASING & CAPITAL CORPORATION        COCA-COLA BOTTLING CO. CONSOLIDATED

By: /s/ Sonia Delen                     By: /s/ Brenda B. Jackson
Title:  Assistant Vice President        Title: Vice President & Treasurer

By: /s/ Gail D. Smedal
Title:  Vice President

LESSEE'S COPY




 

5 This schedule contains summary finacial information extracted from the financial statements as of and for the six months ended July 2, 1995 and is qualified in its entirety by reference to such financial statements. 1,000 6-MOS DEC-31-1995 JUL-02-1995 2,488 0 16,576 400 35,898 73,806 336,731 147,798 675,676 79,053 429,670 12,055 0 0 27,289 675,676 378,853 378,853 219,645 219,645 124,143 0 16,893 16,615 6,604 10,011 0 0 0 10,011 1.08 0